|
APPENDIX A
<br />AUTHORITY BOND PAYMENT SCHEDULE
<br />City of Redwood City
<br />Date* Principal Interest Total**
<br />8/1/14 s 568,810.75 $ 568,810.75
<br />2/1/15 $439,838.76 781,572.03 1,221,410.79
<br />8/1/15 774,974.45 774,974.45
<br />2/1/1 6 522,979.02 774,974.44 1,297,953.46
<br />8/1/16 764,514.86 764,514.86
<br />2/1/1 7 541 752.62 764,514.87 1,306,267.49
<br />8/1/17 750,971.05 750,971.05
<br />2/I/l 8 568,572.06 750,971 .05 1 319,543.11
<br />8/1/18 736,756.75 736,756.75
<br />2/1/1 9 598,073.44 736,756.75 1 334,830.19
<br />8/1/19 724,795.28 724,795.28
<br />2/1/20 622,21 0.93 724,795.28 1,347,006.21
<br />8/1/20 709,240.01 709,240.01
<br />2/1/21 654,394.26 709,240.00 1,363,634.26
<br />8/1/21 692,880.15 692,880.15
<br />2/1/22 686,577.58 692,880.1 5 1,379,457.73
<br />8/1/22 675,715.71 675,715.71
<br />2/1/23 721 442.85 675,71 5.71 1 397,158.56
<br />8/1/23 657,679.64 657,679.64
<br />2/1/24 756,308.1 2 657,679.64 1 413,987.76
<br />8/1/24 638,771.94 638,771.94
<br />2/1/25 793,855.33 638,771 .93 1,432,627.26
<br />8/1/25 618,925.55 618,925.55
<br />2/1/26 834,084.48 61 8,925.56 1 453,010.04
<br />8/1/26 598,073.44 598,073.44
<br />2/1/27 876,995.58 598,073.44 1,475,069.02
<br />8/1/27 576,148.55 576,148.55
<br />2/1/28 91 9,906.68 576,1 48.55 1,496,055.23
<br />8/1/28 553,150.88 553,150.88
<br />2/1 /29 965,499.72 553,1 50.89 1 518,650.61
<br />8/1/29 529,013.39 529,013.39
<br />2/1 /30 1 01 3,774.71 529,01 3.39 1 542,788.10
<br />8/1/30 503,669.02 503,669.02
<br />2/1 /31 1,064,731.64 503,669.02 1,568,400.66
<br />8/1/31 477,050.73 477,050.73
<br />2/1/32 1,118,370.51 477,050.74 1,595,421.25
|