|
.,, s.40.00 AGREEMENT NO. FTA04A39
<br /> JEFFERSON AVENUE GRADE SEPARATION AMENDMENT NO. 1
<br /> CITY OF REDWOOD CITY ATTACHMENT III
<br /> SCOPE OF WORK
<br /> TOTAL PROJECT COST
<br /> (ALL FUND SOURCES)
<br /> 1.00 RIGHT OF WAY:
<br /> a. LAND ACQUISITION $1,055,000
<br /> b. CONSTRUCTION EASEMENTS $145,000
<br /> c. TOTAL RIGHT OF WAY ACQUISITION $1,200,000
<br /> 2.00 CAPITAL IMPROVEMENTS:(BASED ON BIDS OF MARCH 26, 1997)
<br /> a. PAVEMENT SECTION LS $394,100
<br /> b. CURB/GUTTER/SIDEWALK/MEDIANS LS $187,672
<br /> c. CONCRETE BARRIER/RAILING LS INCL IN RETAIN WALL
<br /> d. ROADWAY EXCAVATION LS $722,610
<br /> e. DRAINAGE(INCL. PUMP STATION) LS 21,000 $385,795
<br /> f. UTILITY RELOC(WATER,SEWER) LS $225,000
<br /> g. TRAFFIC CONTROL LS $101,000
<br /> h. SIGNALS(3) LS $260,000
<br /> i. SIGNAL MODIFICATIONS LS $110,000
<br /> j. DETOUR/STREET CONSTRUCT EA $43,333 3 ; SEE PAVEMNT
<br /> k. SIGNING,STRIPING,LIGHTING LS $131,500
<br /> I. RAILROAD BRIDGE STRUCTURE LS $1,135,968
<br /> m. RETAINING WALLS LS $1,685,060
<br /> n. CUTOFF WALL SF $23 50,500 $1,161,500
<br /> o. SHOOFLY LS $888,493
<br /> p. RAILROAD SIGNAL RELOCATIONS LS $140,000
<br /> q. ROADWAY SLAB LS DELETED
<br /> r. LANDSCAPING/IRRIGATION LS $120,000
<br /> s. ARCHITECTURAL TREATMENT LS $559,700
<br /> t. MOBILIZATION LS $702,500
<br /> u. SUBTOTAL LS $8,910,898
<br /> v. CONTINGENCY(15%) $1.332.900
<br /> w. SUBTOTAL (CONSTRUCTION) $10,243,798
<br /> 3.00 SUPPORT COSTS
<br /> a. JPB-PERMITS $370,000
<br /> b. RELOCATE FIBER OPTICS $740,000
<br /> c. ENGINEERING AND ADMINISTRATION $1,205,000.
<br /> d. CONSTRUCTION ENGINEERING $775,000
<br /> e. MATERIAL TESTING AND INSPECTION $125,000
<br /> f. SOIL REMEDIATION $324,000
<br /> SUBTOTAL $3,539,000
<br /> g. CONTINGENCY(5%) $235,000
<br /> h. TOTAL DESIGN AND CONSTRUCTION COSTS $14,017,798
<br /> 4.00 ROLLING STOCK:
<br /> •
<br /> CAPITAL IMPROVEMENTS SUBTOTAL (ROUNDED) $14,018,000
<br /> TOTAL PROJECT COST ROUNDED $15,218,000
<br /> FILE:JEFSCPE2,XLS Page 1
<br />
|