Laserfiche WebLink
Local Assistance Procedures Manual Exhibit 10-H <br /> Cost Proposal <br /> EXHIBIT 10-H COST PROPOSAL (EXAMPLE #I) PAGE 1 OF 2 <br /> ACTUAL COST-PLUS-FIXED FEE OR LUMP SUM (FIRM FIXED PRICE) CONTRACTS <br /> (DESIGN, ENGINEERING AND ENVIRONMENTAL STUDIES) <br /> Note: Mark-ups are Not Allowed <br /> Consultant HDR, Inc. Subconsultant to CDM Smith Contract No. Date 15-Mar-16 <br /> DIRECT LABOR <br /> Classification/Title Name hours Actual Hourly Rate Total <br /> Project Manager Cathy Lafata 114 $64.25 $7,324.50 <br /> Principal/Sr. Advisor Hecht 110. $10,940.60 <br /> Senior Planner Shipp 88 $52.81 $4,647.28 <br /> Transportation Planner Petree 138. $29.50 $4,071 .00 <br /> Transportation Planner Goodrich 90 $32.64 $2,937.60 <br /> GIS Analyst B. Jones 42_ $38.92 $1,634.64 <br /> Controller Koh 12 $46.53 $558.36 <br /> LABOR COSTS <br /> a) Subtotal Direct Labor Costs $32,113.98 <br /> b) Anticipated Salary Increases (see page 2 for sample) $0.00 <br /> c) TOTAL DIRECT LABOR COSTS [(a) + (b)) $32, 113.98 <br /> FRINGE BENEFITS <br /> d) Fringe Benefits (Rate 0.00% ) e) Total Fringe Benefits <br /> [(c) x (d)] $0.00 <br /> INDIRECT COSTS <br /> f) Overhead (Rate: 156.80% g) Overhead [(c) x (f)] $50,354.72 <br /> h) General and Administrative (Rate: 0.00% i) Gen & Admin [(c) x (h)] $0.00 <br /> j) Total Indirect Costs [(e) + (g) + (i)] $50,354.72 <br /> FEE (Profit) <br /> q) (Rate: 12.00% ) k) TOTAL FIXED PROFIT [(c) + (j)] x (q)] $9,896.24 <br /> OTHER DIRECT COSTS (ODC) <br /> Description Unit(s) Unit Cost Total <br /> 1) Travel/Mileage Costs (supported by consultant <br /> actual costs) 1 $3,620.00 $3,620.00 <br /> m) Equipment Rental and Supplies (itemize) 0 $0.00 $0.00 <br /> n) Permit Fees (itemize), Plan sheets (each), Test <br /> Holes (each), etc. 0 $0.00 $0.00 <br /> o) Subconsultant Costs (attach detailed cost proposal <br /> in same format as prime consultant estimate for <br /> each subconsultant) $0.00 <br /> p) Total Other Direct Costs [(1) + (m) + (n) + (o)] $3,620.00 <br /> TOTAL COST [(c) + (j) + (k) + (p)] $95,984.94 <br /> NOTES: <br /> • Employees subject to prevailing wage requirements to be marked with an *. <br /> • ODC items should be based on actual costs and supported by historical data and other documentation. <br /> • ODC items that would be considered "tools of the trade" are not reimbursable. <br /> • ODC items should be consistently billed directly to all clients, not just when client will pay for them as a direct cost. <br /> • ODC items when incurred for the same purpose, in like circumstances, should not be included in any indirect cost pool or <br /> LPP 15-01 ATTY/AGR.2016.053/CDM Smith January 14, 2015 <br />