|
Water Utility Finances & Rates 42
<br /> Water & Sewer Financial Plans & Rate Studies
<br />
<br />Co
<br />m
<br />m
<br />e
<br />r
<br />c
<br />i
<br />a
<br />l
<br />Av
<br />g
<br /> Ra
<br />t
<br />e
<br />Ti
<br />e
<br />r
<br /> 1T
<br />i
<br />e
<br />r
<br /> 2T
<br />i
<br />e
<br />r
<br /> 3T
<br />i
<br />e
<br />r
<br /> 4U
<br />n
<br />i
<br />f
<br />o
<br />r
<br />m
<br />T
<br />o
<br />t
<br />a
<br />l
<br /> Us
<br />e
<br /> fo
<br />r
<br />V
<br />a
<br />r
<br />i
<br />a
<br />b
<br />l
<br />e
<br /> Ra
<br />t
<br />e
<br />p
<br />e
<br />r
<br /> Un
<br />i
<br />t
<br />0 ‐
<br />
<br />89
<br /> ‐
<br />
<br />20
<br />2
<br />1
<br /> ‐
<br />
<br />40
<br />4
<br />1
<br /> +
<br />S
<br />u
<br />b
<br />t
<br />o
<br />t
<br />a
<br />l
<br />A
<br />l
<br />l
<br />0
<br />‐10
<br />0
<br />%
<br />1
<br />0
<br />1
<br />‐20
<br />0
<br />%
<br />>
<br />2
<br />0
<br />0
<br />%
<br />S
<br />u
<br />b
<br />t
<br />o
<br />t
<br />a
<br />l
<br />C
<br />o
<br />s
<br />t
<br /> Re
<br />c
<br />o
<br />v
<br />e
<br />r
<br />y
<br />C
<br />o
<br />s
<br />t
<br /> Re
<br />c
<br />o
<br />v
<br />e
<br />r
<br />y
<br />(
<br />$
<br />/
<br />h
<br />c
<br />f
<br />)
<br />WA
<br />T
<br />E
<br />R
<br /> US
<br />E
<br /> (H
<br />C
<br />F
<br />)
<br />1,
<br />3
<br />2
<br />6
<br />,
<br />8
<br />6
<br />2
<br />7
<br />5
<br />0
<br />,
<br />1
<br />6
<br />4
<br />1
<br />9
<br />5
<br />,
<br />6
<br />8
<br />3
<br />6
<br />8
<br />,
<br />6
<br />4
<br />5
<br />2
<br />,
<br />3
<br />4
<br />1
<br />,
<br />3
<br />5
<br />4
<br />7
<br />7
<br />2
<br />,
<br />8
<br />6
<br />8
<br />2
<br />0
<br />2
<br />,
<br />7
<br />5
<br />9
<br />1
<br />4
<br />,
<br />2
<br />2
<br />9
<br />6
<br />,
<br />5
<br />2
<br />3
<br />2
<br />2
<br />3
<br />,
<br />5
<br />1
<br />1
<br />VA
<br />R
<br />I
<br />A
<br />B
<br />L
<br />E
<br /> RA
<br />T
<br />E
<br /> CO
<br />S
<br />T
<br /> RE
<br />C
<br />O
<br />V
<br />E
<br />R
<br />Y
<br />SF
<br />W
<br />D
<br /> Su
<br />p
<br />p
<br />l
<br />y
<br />% of
<br /> Us
<br />e
<br /> Al
<br />l
<br />o
<br />c
<br />a
<br />t
<br />e
<br />d
<br /> fo
<br />r
<br /> Co
<br />s
<br />t
<br /> Re
<br />c
<br />o
<br />v
<br />e
<br />r
<br />y
<br />10
<br />0
<br />%
<br />1
<br />0
<br />0
<br />%
<br />1
<br />0
<br />0
<br />%
<br />1
<br />0
<br />0
<br />%
<br />1
<br />0
<br />0
<br />%
<br />1
<br />0
<br />0
<br />%
<br />1
<br />0
<br />0
<br />%
<br />1
<br />0
<br />0
<br />%
<br />Wa
<br />t
<br />e
<br />r
<br /> Us
<br />e
<br /> Al
<br />l
<br />o
<br />c
<br />a
<br />t
<br />e
<br />d
<br /> fo
<br />r
<br /> Co
<br />s
<br />t
<br /> Re
<br />c
<br />o
<br />v
<br />e
<br />r
<br />y
<br />1,
<br />3
<br />2
<br />6
<br />,
<br />8
<br />6
<br />2
<br />7
<br />5
<br />0
<br />,
<br />1
<br />6
<br />4
<br />1
<br />9
<br />5
<br />,
<br />6
<br />8
<br />3
<br />6
<br />8
<br />,
<br />6
<br />4
<br />5
<br />2
<br />,
<br />3
<br />4
<br />1
<br />,
<br />3
<br />5
<br />4
<br />7
<br />7
<br />2
<br />,
<br />8
<br />6
<br />8
<br />2
<br />0
<br />2
<br />,
<br />7
<br />5
<br />9
<br />1
<br />4
<br />,
<br />2
<br />2
<br />9
<br />6
<br />,
<br />5
<br />2
<br />3
<br />2
<br />2
<br />3
<br />,
<br />5
<br />1
<br />1
<br />3
<br />,
<br />3
<br />3
<br />7
<br />,
<br />7
<br />3
<br />3
<br />$
<br />1
<br />8
<br />,
<br />4
<br />6
<br />8
<br />,
<br />0
<br />0
<br />0
<br />$
<br />5
<br />.
<br />5
<br />3
<br />Re
<br />c
<br />y
<br />c
<br />l
<br />e
<br />d
<br /> Wa
<br />t
<br />e
<br />r
<br /> O&
<br />M
<br /> (V
<br />a
<br />r
<br />i
<br />a
<br />b
<br />l
<br />e
<br /> Co
<br />s
<br />t
<br /> Re
<br />c
<br />o
<br />v
<br />e
<br />r
<br />y
<br />)
<br />% of
<br /> Us
<br />e
<br /> Al
<br />l
<br />o
<br />c
<br />a
<br />t
<br />e
<br />d
<br /> fo
<br />r
<br /> Co
<br />s
<br />t
<br /> Re
<br />c
<br />o
<br />v
<br />e
<br />r
<br />y
<br />0%
<br />1
<br />5
<br />%
<br />5
<br />0
<br />%
<br />9
<br />0
<br />%
<br />1
<br />5
<br />%
<br />1
<br />5
<br />%
<br />5
<br />0
<br />%
<br />9
<br />0
<br />%
<br />Ne
<br />t
<br /> of
<br /> Re
<br />c
<br />y
<br />c
<br />l
<br />e
<br />d
<br /> Sa
<br />l
<br />e
<br />s
<br />Wa
<br />t
<br />e
<br />r
<br /> Us
<br />e
<br /> Al
<br />l
<br />o
<br />c
<br />a
<br />t
<br />e
<br />d
<br /> fo
<br />r
<br /> Co
<br />s
<br />t
<br /> Re
<br />c
<br />o
<br />v
<br />e
<br />r
<br />y
<br />0
<br />1
<br />1
<br />2
<br />,
<br />5
<br />2
<br />5
<br />9
<br />7
<br />,
<br />8
<br />4
<br />2
<br />6
<br />1
<br />,
<br />7
<br />8
<br />1
<br />2
<br />7
<br />2
<br />,
<br />1
<br />4
<br />7
<br />1
<br />1
<br />5
<br />,
<br />9
<br />3
<br />0
<br />3
<br />0
<br />,
<br />4
<br />1
<br />4
<br />7
<br />,
<br />1
<br />1
<br />4
<br />5
<br />,
<br />8
<br />7
<br />0
<br />4
<br />3
<br />,
<br />3
<br />9
<br />9
<br />4
<br />3
<br />1
<br />,
<br />4
<br />7
<br />6
<br />$
<br />2
<br />,
<br />3
<br />6
<br />3
<br />,
<br />6
<br />0
<br />0
<br />$
<br />5
<br />.
<br />4
<br />8
<br />Wa
<br />t
<br />e
<br />r
<br /> Re
<br />s
<br />o
<br />u
<br />r
<br />c
<br />e
<br />s
<br /> Ma
<br />n
<br />a
<br />g
<br />e
<br />m
<br />e
<br />n
<br />t
<br />% of
<br /> Us
<br />e
<br /> Al
<br />l
<br />o
<br />c
<br />a
<br />t
<br />e
<br />d
<br /> fo
<br />r
<br /> Co
<br />s
<br />t
<br /> Re
<br />c
<br />o
<br />v
<br />e
<br />r
<br />y
<br />0%
<br />1
<br />5
<br />%
<br />5
<br />0
<br />%
<br />9
<br />0
<br />%
<br />1
<br />5
<br />%
<br />1
<br />5
<br />%
<br />5
<br />0
<br />%
<br />9
<br />0
<br />%
<br />Wa
<br />t
<br />e
<br />r
<br /> Us
<br />e
<br /> Al
<br />l
<br />o
<br />c
<br />a
<br />t
<br />e
<br />d
<br /> fo
<br />r
<br /> Co
<br />s
<br />t
<br /> Re
<br />c
<br />o
<br />v
<br />e
<br />r
<br />y
<br />0
<br />1
<br />1
<br />2
<br />,
<br />5
<br />2
<br />5
<br />9
<br />7
<br />,
<br />8
<br />4
<br />2
<br />6
<br />1
<br />,
<br />7
<br />8
<br />1
<br />2
<br />7
<br />2
<br />,
<br />1
<br />4
<br />7
<br />1
<br />1
<br />5
<br />,
<br />9
<br />3
<br />0
<br />3
<br />0
<br />,
<br />4
<br />1
<br />4
<br />7
<br />,
<br />1
<br />1
<br />4
<br />5
<br />,
<br />8
<br />7
<br />0
<br />4
<br />3
<br />,
<br />3
<br />9
<br />9
<br />4
<br />3
<br />1
<br />,
<br />4
<br />7
<br />6
<br />$
<br />1
<br />,
<br />1
<br />4
<br />6
<br />,
<br />4
<br />0
<br />0
<br />$
<br />2
<br />.
<br />6
<br />6
<br />Ot
<br />h
<br />e
<br />r
<br /> Va
<br />r
<br />i
<br />a
<br />b
<br />l
<br />e
<br /> Co
<br />s
<br />t
<br /> Re
<br />c
<br />o
<br />v
<br />e
<br />r
<br />y
<br /> & Cr
<br />e
<br />d
<br />i
<br />t
<br />s
<br />% of
<br /> Us
<br />e
<br /> Al
<br />l
<br />o
<br />c
<br />a
<br />t
<br />e
<br />d
<br /> fo
<br />r
<br /> Co
<br />s
<br />t
<br /> Re
<br />c
<br />o
<br />v
<br />e
<br />r
<br />y
<br />10
<br />0
<br />%
<br />1
<br />0
<br />0
<br />%
<br />1
<br />0
<br />0
<br />%
<br />1
<br />0
<br />0
<br />%
<br />1
<br />0
<br />0
<br />%
<br />1
<br />0
<br />0
<br />%
<br />1
<br />0
<br />0
<br />%
<br />1
<br />0
<br />0
<br />%
<br />Wa
<br />t
<br />e
<br />r
<br /> Us
<br />e
<br /> Al
<br />l
<br />o
<br />c
<br />a
<br />t
<br />e
<br />d
<br /> fo
<br />r
<br /> Co
<br />s
<br />t
<br /> Re
<br />c
<br />o
<br />v
<br />e
<br />r
<br />y
<br />1,
<br />3
<br />2
<br />6
<br />,
<br />8
<br />6
<br />2
<br />7
<br />5
<br />0
<br />,
<br />1
<br />6
<br />4
<br />1
<br />9
<br />5
<br />,
<br />6
<br />8
<br />3
<br />6
<br />8
<br />,
<br />6
<br />4
<br />5
<br />2
<br />,
<br />3
<br />4
<br />1
<br />,
<br />3
<br />5
<br />4
<br />7
<br />7
<br />2
<br />,
<br />8
<br />6
<br />8
<br />2
<br />0
<br />2
<br />,
<br />7
<br />5
<br />9
<br />1
<br />4
<br />,
<br />2
<br />2
<br />9
<br />6
<br />,
<br />5
<br />2
<br />3
<br />2
<br />2
<br />3
<br />,
<br />5
<br />1
<br />1
<br />3
<br />,
<br />3
<br />3
<br />7
<br />,
<br />7
<br />3
<br />3
<br />$
<br />2
<br />,
<br />0
<br />0
<br />0
<br />,
<br />0
<br />0
<br />0
<br />$
<br />0
<br />.
<br />6
<br />0
<br />Qu
<br />a
<br />n
<br />t
<br />i
<br />t
<br />y
<br /> Ch
<br />a
<br />r
<br />g
<br />e
<br /> Co
<br />m
<br />p
<br />o
<br />n
<br />e
<br />n
<br />t
<br />s
<br />SF
<br />W
<br />D
<br /> Su
<br />p
<br />p
<br />l
<br />y
<br />$
<br />5
<br />.
<br />5
<br />3
<br />$
<br />5
<br />.
<br />5
<br />3
<br />$
<br />5
<br />.
<br />5
<br />3
<br />$
<br />5
<br />.
<br />5
<br />3
<br />$
<br />5
<br />.
<br />5
<br />3
<br />$
<br />5
<br />.
<br />5
<br />3
<br />$
<br />5
<br />.
<br />5
<br />3
<br />$
<br />5
<br />.
<br />5
<br />3
<br />Re
<br />c
<br />y
<br />c
<br />l
<br />e
<br />d
<br /> Wa
<br />t
<br />e
<br />r
<br /> (P
<br />o
<br />t
<br />a
<br />b
<br />l
<br />e
<br /> Su
<br />p
<br />p
<br />l
<br />y
<br /> Re
<br />l
<br />i
<br />a
<br />b
<br />i
<br />l
<br />i
<br />t
<br />y
<br />)
<br />0.
<br />0
<br />0
<br />0
<br />.
<br />8
<br />2
<br />2
<br />.
<br />7
<br />4
<br />4
<br />.
<br />9
<br />3
<br />0
<br />.
<br />8
<br />2
<br />0
<br />.
<br />8
<br />2
<br />2
<br />.
<br />7
<br />4
<br />4
<br />.
<br />9
<br />3
<br />Wa
<br />t
<br />e
<br />r
<br /> Re
<br />s
<br />o
<br />u
<br />r
<br />c
<br />e
<br />s
<br /> Ma
<br />n
<br />a
<br />g
<br />e
<br />m
<br />e
<br />n
<br />t
<br />0
<br />.
<br />0
<br />0
<br />0
<br />.
<br />4
<br />0
<br />1
<br />.
<br />3
<br />3
<br />2
<br />.
<br />3
<br />9
<br />0
<br />.
<br />4
<br />0
<br />0
<br />.
<br />4
<br />0
<br />1
<br />.
<br />3
<br />3
<br />2
<br />.
<br />3
<br />9
<br />Ot
<br />h
<br />e
<br />r
<br /> Co
<br />s
<br />t
<br />s
<br /> & Ne
<br />t
<br /> Cr
<br />e
<br />d
<br />i
<br />t
<br />s
<br />0
<br />.
<br />6
<br />0
<br />0.
<br />6
<br />0
<br />0.
<br />6
<br />0
<br />0.
<br />6
<br />0
<br />0.
<br />6
<br />0
<br />0.
<br />6
<br />0
<br />0.
<br />6
<br />0
<br />0.
<br />6
<br />0
<br />
<br />To
<br />t
<br />a
<br />l
<br /> Ch
<br />a
<br />r
<br />g
<br />e
<br /> pe
<br />r
<br /> hc
<br />f
<br />6
<br />.
<br />1
<br />3
<br />7
<br />.
<br />3
<br />5
<br />1
<br />0
<br />.
<br />2
<br />0
<br />1
<br />3
<br />.
<br />4
<br />5
<br />7
<br />.
<br />3
<br />5
<br />7
<br />.
<br />3
<br />5
<br />1
<br />0
<br />.
<br />2
<br />0
<br />1
<br />3
<br />.
<br />4
<br />5
<br />Re
<br />s
<br />i
<br />d
<br />e
<br />n
<br />t
<br />i
<br />a
<br />l
<br />P
<br />o
<br />t
<br />a
<br />b
<br />l
<br />e
<br /> Ir
<br />r
<br />i
<br />g
<br />a
<br />t
<br />i
<br />o
<br />n
<br />% of
<br /> Bu
<br />d
<br />g
<br />e
<br />t
<br />Ta
<br />b
<br />l
<br />e
<br /> W1
<br />1
<br />:
<br />
<br />Qu
<br />a
<br />n
<br />t
<br />i
<br />t
<br />y
<br /> Ch
<br />a
<br />r
<br />g
<br />e
<br /> Ca
<br />l
<br />c
<br />u
<br />l
<br />a
<br />t
<br />i
<br />o
<br />n
<br />s
<br />
<br />6.4.A. - Page 69
|