Laserfiche WebLink
   Appendix A – Supporting Tables    <br />   Water & Sewer Financial Plans & Rate Studies   <br />Table A‐5  <br />Projected Water Sales Revenues   <br />Fiscal Year 2018/19  <br />  <br />  <br />  <br />   <br />TierBi‐Monthly UseEst. Use (hcf)Projected RateRevenues <br />Residential <br />Tier 10‐8 Units1,326,9216.13$8,134,028 <br />Tier 29‐20 Units750,2627.355,514,426 <br />Tier 321‐40 Units195,72010.201,996,342 <br />Tier 4>40 Units68,661 13.45923,494 <br />Subtotal2,341,56416,568,290 <br />Commercial <br />All Use772,9377.355,681,084 <br />Commercial Recycled <br />All Use15,0004.4166,150 <br />Irrigation, Potable <br />0‐100% Budget202,7787.351,490,418 <br />100‐200% Budget14,23110.20145,152 <br />>200% Budget6,524 13.4587,748 <br />Subtotal223,5331,723,318 <br />Irrigation, Recycled <br />All Use275,0007.352,021,250 <br />Total3,628,034$26,060,092 <br />6.4.A. - Page 109