|
<br />B-1
<br />EXHIBIT B
<br />
<br />INSTALLMENT PAYMENT SCHEDULE*
<br />
<br />
<br />Payment
<br />Date Principal Interest Period Total
<br />8/1/15 $ 141,568.75 $ 141,568.75
<br />2/1/16 $ 710,000 353,921.88 1,063,921.88
<br />8/1/16 343,271.88 343,271.88
<br />2/1/17 735,000 343,271.88 1,078,271.88
<br />8/1/17 332,246.88 332,246.88
<br />2/1/18 755,000 332,246.88 1,087,246.88
<br />8/1/18 320,921.88 320,921.88
<br />2/1/19 775,000 320,921.88 1,095,921.88
<br />8/1/19 305,421.88 305,421.88
<br />2/1/20 810,000 305,421.88 1,115,421.88
<br />8/1/20 289,221.88 289,221.88
<br />2/1/21 840,000 289,221.88 1,129,221.88
<br />8/1/21 272,421.88 272,421.88
<br />2/1/22 875,000 272,421.88 1,147,421.88
<br />8/1/22 254,921.88 254,921.88
<br />2/1/23 910,000 254,921.88 1,164,921.88
<br />8/1/23 236,721.88 236,721.88
<br />2/1/24 945,000 236,721.88 1,181,721.88
<br />8/1/24 217,821.88 217,821.88
<br />2/1/25 985,000 217,821.88 1,202,821.88
<br />8/1/25 198,121.88 198,121.88
<br />2/1/26 1,025,000 198,121.88 1,223,121.88
<br />8/1/26 177,621.88 177,621.88
<br />2/1/27 1,065,000 177,621.88 1,242,621.88
<br />8/1/27 161,646.88 161,646.88
<br />2/1/28 1,095,000 161,646.88 1,256,646.88
<br />8/1/28 145,221.88 145,221.88
<br />2/1/29 1,130,000 145,221.88 1,275,221.88
<br />8/1/29 128,271.88 128,271.88
<br />2/1/30 1,165,000 128,271.88 1,293,271.88
<br />8/1/30 110,068.75 110,068.75
<br />2/1/31 1,200,000 110,068.75 1,310,068.75
<br />8/1/31 90,568.75 90,568.75
<br />2/1/32 1,240,000 90,568.75 1,330,568.75
<br />8/1/32 70,418.75 70,418.75
<br />2/1/33 1,280,000 70,418.75 1,350,418.75
<br />8/1/33 48,018.75 48,018.75
<br />2/1/34 1,325,000 48,018.75 1,373,018.75
<br />8/1/34 24,831.25 24,831.25
<br />2/1/35 1,370,000 24,831.25 1,394,831.25
<br />Total $20,235,000 $7,951,015.63 $28,186,015.63
<br />
<br />Installment Payments are due three (3) Business Days prior to each August 1 and February 1.
<br />
<br />8.C. - Page 192
|