|
<br /> Exhibit A
<br /> Debt Service Schedule
<br />Loan Fiscal
<br />Payment Date Principal Coupon Interest Period Total Year Total
<br />8/1/04 0 4.12% 68,464.10 68,464.10
<br />2/1/05 59,534.00 59,534.00 127,998.10
<br />8/1/05 0 4.12% 59,534.00 59,534.00
<br />2/1/06 59,534.00 59,534.00 119,068.00
<br />8/1/06 0 4.12% 59,534.00 59,534.00
<br />2/1/07 59,534.00 59,534.00 119,068.00
<br />8/1/07 0 4.12% 59,534.00 59,534.00
<br />2/1/08 59,534.00 59,534.00 119,068.00
<br />8/1/08 180,000 4.12% 59,534.00 239,534.00
<br />2/1/09 55,826.00 55,826.00 295,360.00
<br />8/1/09 185,000 4.12% 55,826.00 240,826.00
<br />2/1/10 52,015.00 52,015.00 292,841 .00
<br />8/1/10 275,000 4.12% 52,015.00 327,015.00
<br />2/1/11 46,350.00 46,350.00 373,365.00
<br />8/1/11 285,000 4.12% 46,350.00 331,350.00
<br />2/1/12 40,4 79.00 40,479.00 371,829.00
<br />8/1/12 295,000 4.12% 40,479.00 335,479.00
<br />2/1/13 34,402.00 34,402.00 369,881.00
<br />8/1/13 310,000 4.12% 34,402.00 344,402.00
<br />2/1/14 28,016.00 28,016.00 372,418.00
<br />8/1/14 320,000 4.12% 28,016.00 348,016.00
<br />2/1/15 21,424.00 21,424.00 369,440.00
<br />8/2/15 335,000 4.12% 21,424.00 356,424.00
<br />2/1/16 14,523.00 14,523.00 370,947.00
<br />8/1/16 345,000 4.12% 14,523.00 359,523.00
<br />2/1/17 7,416.00 7,416.00 366,939.00
<br />8/1/17 360,000 4.12% 7,416.00 367,416.00
<br />2/1/18 0.00 0.00 367,416.00
<br />Total 2,890,000 1,145,638.10 4,035,638.10 4,035,638.10
<br />
<br />Atty/Agr/Agr.239
<br />010405
<br />
<br />2
<br />
<br />. .,... """""'~""""""""""""""""'-"----""'--"'-'-----I"-"""""'"-...""'.....
<br />
|