|
<br />SHORES AREA STREET SYSTEM IMPROVEMENTS
<br />REDWOOD CITY
<br />
<br /> ccs
<br />T.winlch Parikh DIRECT
<br />PM Geolechnical COSTS
<br />5150 H<s $ $
<br />TASK DESCRIPTION
<br />
<br />STAFF. HOUR and FEE ESTIMATE
<br />
<br />T..k 1 : Sub.Total Starr H....
<br />Tnk 1 : Sub-Total 5
<br />
<br />32 '0 8 512,960
<br />2 8 $3,600
<br />. 12 . 53,310
<br />38 200
<br /> 1$ 19,870
<br />
<br />.coo
<br />
<br />128
<br />42
<br />3õ
<br />
<br />513.360
<br />$3.800
<br />i3:ãiõ
<br />
<br />TASK 1 PROJECT MANAGEMENT
<br />1 "',od Managoment I Hting.
<br />Utility COCtdlnation
<br />3 Cota Collection & Field Invo.'igation
<br />
<br />
<br />900
<br />
<br />
<br />ITASK 2 MISCELLANEOUS ACTIVITIES and STUDIES
<br /> 1 u",,"y' & Mawno I II II
<br /> Co.on S.....,. 2 I 8 12 1 II 23 $1.835 8S( ( II 23 510,835
<br /> Mapping 2 I , 1 II 7 $835 14000 II 7 514.835
<br /> 2 G- Invo...o..n. 2 I , 1 II 7 $835 820011 7 $8,83S
<br /> 3 Pot HaNna Existing Utititio, . I 8 2 II " 51,270 II 7000 " $8,270
<br /> .. " " II no " " 51 I I
<br />
<br /> Tnk 2 : Sub- Total Starr Ho"" 0 10 0
<br /> T..k 2 : Sub-Tota' $ SO $1,150 SO $ 42,375
<br />TASK 3 CONCEPTUAL ENGINEERING
<br />,oncep"" _¡>menl 8 40 8 40 24 18 ' "0 $13,' 0 70 900 210 $18,920
<br />'ubflç Mooting 4 8 8 8 2 30 52.890 800 35 53.940
<br />ity dI Mo.'" . 4 8 2 18 $1.710 300 23 $2,460
<br /> Tnk 3 : Sub-Total Starr Hou<s
<br /> Tnk 3 : Sub- Tot.1 $ 1$ 25,320
<br />
<br />rr1
<br />><
<br />:J:
<br />.....
<br />OJ
<br />.....
<br />-I
<br />
<br />!TASK 4 FINAL DESIGN
<br /> 1 ,""oration of , S_fication', . ato,. PS )
<br /> 85'" I ,. 220 32 200 160 ., . 704 8.520 118 8700 1100 820 $78,320
<br /> 90 '" Subm""" 10 118 12 118 60 44 . 382 $35.700 60 3850 1400 442 $40,750
<br /> 100"" inaI)Subm,1toI 8 28 8 28 20 , 2 98 $9,750 32 1960 1700 130 513,'30
<br /> "0. & E.timato. 2 8 '8 48 2 108 $8,990 108 $8,990
<br /> Specificallono' P",visions 2 ... 8 8 82 $9,060 300 82 $9,380
<br /> 2 2 '0 4 48 55,910 '8 -&5,910
<br /> 2 O.siOn . 0 1 4 8 8 , 2 52.070 300 25 $2,370
<br /> I Tnk 4 : Sub-Total Starr Hours 89 I 442 I 100 I .cool 318 I 92 I 28 1447 II 0 I II 208 I II 0 I II II 1655
<br /> Task' : Sub-Total 5 '1 510,350 $50,830 513,000 I 536,000 I $22.120 $8.440 51.260 S 140,000 II. 1$ - II S 12,330 II 1$ - II S ',800 II 1$ 157,130 I
<br /> - - . .
<br />
<br />=
<br />
<br />OJ
<br />
<br />=
<br />
<br />CESIGN TOTAL STAFF HOURS
<br />
<br />
<br />DESI9N TOTAL ESTIMATED FEE ($)
<br />
<br />!TASK 5 CONSTRUCTION SUPPORT ACTIVITIES -
<br /> 1 SlStonœ urng N19 1 8 8 ' , 25 $2,250 , 300 29 $2,550
<br /> 2 Assietance eon-
<br /> 'nHring .....stanco 2 '8 18 20 2 88 58,750 . 700 400 97 $9,850
<br /> Ann CONU'\JCÜon _nos ' 24 20 4 $5,160 , '00 200 52 55,760
<br /> P,"",,", .- Roco", O_noo 1 12 Iff' 1 30 150< 130 '" $12.220
<br /> CONSTRUCTION SUPPORT TOTAL STAFF HOURS I 8 92 I 44 138 0 I 81f 288 1 II 01 II '7 I II 01 II I 333 I
<br />r CONSTRUCTIOO SUPPORT TOTAL ESTIMATED FEE I $ 81.200 I $10.580 $3.960 I $9.520 so $270 II Is 25,530 II 011 $ 2,1.0 II ~II 5 1,900 I $ 30,380
<br />
<br />- The eslimated Stall Hour Eflort and Corresponding Fee for !hI ConstruclJon Support AdiVKie. i8 an ostinate otanUdpa'ed effort & cost and II
<br />Does Net represent. . Net Ie Exceed" rH. The actual effort and c:crreopooding foe win be a. _0<1 by tho City.
<br />
<br />TOTAL STÂFF HOURS
<br />TOTAL ESTIMATED FEE ($)
<br />
<br />
<br />I TOTAL Design + Constnlction Support Fee a 1$ 275,975.00 I
<br />,
<br />
<br />Note: Includ.s Work At Locationa 2 ,3 ,6, & lee A.
<br />
<br />ees Plonnlng end Englnooring
<br />
<br />4126199
<br />
|