Laserfiche WebLink
CITY OF REDWOOD CITY <br />EXHIBIT B <br />Program Budget <br />Fiscal Year 2017/2018 <br />Activity/Program Budget <br />Agency Name: StarVista <br />Address: 610 Elm Street, Suite 212 <br />City, State, ZIP: San Carlos, CA 94070 <br />Activity/Program Title: Daybreak <br />Budget Line Item Redwood Other I Program <br />City I Funding I Total <br />Labor <br />Total Staff <br />[Taxes/Benefits <br />Supplies <br />Program Supplies <br />Materials <br />Office Supplies <br />Operations/Maintenance <br />Client Costs <br />Employee Related Expenses <br />Facilities & Equipment: Office <br />Rent/Maintenance/Utilities/Security <br />Telephone/postage/printing <br />Professional Services & Fees <br />Americo rps/InternsNolunteers <br />TOTAL <br />1 <br />$10,2601$230,9301$241,1901 <br />$2,329 $0 $2,3291 <br />1 <br />$01 $5,5001 $5,500 <br />$01 $3,5001 $3,5001 <br />1 <br />$0 $28,500 $28,5001 <br />$0 $4,500 $4,5001 <br />$0 $38,500 $38,500 <br />$0 $6,000 $6,0001 <br />$0 $450 $4501 <br />$0 $650 $6501 <br />$12,589 $365,825 $378,414 <br />NOTE: The grant period begins July 1, 2017 and concludes June 30, 2018. <br />REV: 11-03-17 JS <br />Page 15 of 15 <br />ATTY/AGR.2017.247/STARVISTA - CDBG <br />