Laserfiche WebLink
<br />EXHIBI'r 0 <br /> <br />CALCULATION OF <br />ESTIMATED PURCHASE PRICE FOE GRANT ELIGIBLE <br />CAPACITY A1'JD NON-GRANT ELIGIBLE CAPACITY RIGHTS <br /> <br />The following calculations are explanatory of the estimateð grant <br />eligible and non-grant eligible capacity rights costs set forth in <br />paragraph 4(c) of the agreement attached hereto: <br /> <br />1. Grant Eligible Capacity Rights. The estimated cost of <br />County's grant eligible capacity rights reserved to County under the <br />attached agreement is $49,943, determined as follows: <br /> <br />(f) <br />(g) <br /> <br />(a) <br /> <br />Emerald Lake Hills Area Allocated Volume = 0.2 mgd <br /> <br />(b) <br /> <br />Redwood City Allocated Volume - 8.6 mgd <br />Emerald Lake Hills Area Allocated BODS -- 334 Its/day <br />Redwood City Allocated BODS = 20,629 Ibs/day <br />Emerald Lake Hills Area Allocated TSS = 334 Ibs/day <br />Redwood City Allocated TSS = 16,578 Its/day <br /> <br />(c) <br /> <br />(d) <br /> <br />(e) <br /> <br />Weighted Factors are: <br /> <br />0.4 for volume, 0.3 for BODS' and 0.3 for TSS <br /> <br />Volume (mgd) 0.2 x 0.4 = <br />8.6 <br /> <br />0.0093023 <br /> <br />BODS (lbs/day) 334 x 0.3 = <br />20629 <br /> <br />'0.0048572 <br /> <br />TSS (lbs/day) <br /> <br />Ag <br /> <br />334 x 0.3 = <br />16578 <br /> <br />0.0060441 <br /> <br />----- <br /> <br />TOTAL <br /> <br />0.0202036 (0.020204, rounded) <br /> <br />RCg = $2,472,000 (estimated) <br /> <br />= 0.020204 RCg <br /> <br />Ag <br /> <br />= 0.020204 x $2,472,000 = 49,944 <br /> <br />.. ~-~---~ - <br /> <br />-"---'---.----"'--"-------"'-- - --- <br />