|
<br />NOTE 6 - GoVERNMENTAL ACTIVITIES LoNG-TERM DEBT (CONTINUED)
<br />
<br />At year-end, $747,301 of internal service fund compensated absences is included in the above amounts.
<br />For the governmental activities, compensated absences are generally liquidated by the general fund.
<br />
<br />c.
<br />
<br />Annual Repayment Requirements for Long-Term Debt
<br />
<br />Governmental Activities
<br />
<br /> 28,830,000 8,290,260 4,005,000 315,850
<br />Year End Loans Total
<br />June 30 Principal Interest Principal Interest
<br /> $ $ $ $
<br />2006 42,321 4,887,321 2,353,535
<br />2007 42,321 4,822,321 2,130,224
<br />2008 42,321 4,067,321 1,931,122
<br />2009 42,321 3,747,321 1,765,149
<br />2010 42,321 3,722,321 1,607,428
<br />2011-2015 126,963 23,071,963 5,035,698
<br />2016-2020 17,112,996 8,416,186
<br />2021-2025 7,942,518 11,272,105
<br />2026-2030 4,574,936 12,950,064
<br />2031-2033 2,161,998 8,358,002
<br /> 338,568 76,111,016 55,819,513
<br />
<br />YearEnd
<br />June 30
<br />
<br />2006
<br />2007
<br />2008
<br />2009
<br />2010
<br />2011-2015
<br />2016-2020
<br />2021-2025
<br />2026-2030
<br />2031-2033
<br />
<br />Revenue Bonds
<br />Principal Interest
<br />$ $
<br />2,040,000 1,095,829
<br />2,115,000 1,021,109
<br />2,185,000 942,950
<br />2,265,000 861,434
<br />2,350,000 773,178
<br />9,170,000 2,541,768
<br />7,085,000 989,369
<br />1,620,000 64,623
<br />
<br />GID Bonds
<br />Principal Interest
<br />$ $
<br />1,700,000 188,500
<br />1,505,000 93,150
<br />630,000 29,100
<br />170,000 5,100
<br />
<br />45
<br />
<br />Tax Increment Bonds
<br />Principal Interest
<br />$ $
<br />1,105,000 1,069,206
<br />1,160,000 1,015,965
<br />1,210,000 959,072
<br />1,270,000 898,615
<br />1,330,000 834,250
<br />13,775,000 2,493,930
<br />10,027,996 7,426,817
<br />6,322,518 11,207,482
<br />4,574,936 12,950,064
<br />2,161,998 8,358,002
<br />42,937,448 47,213,403
<br />
|