|
<br />CITY OF REDWOOD CITY, CALIFORNIA
<br />COMPUT A nON OF DIRECT AND OVERLAPPING DEBT
<br />June 30, 2005
<br />
<br />2004/05 Assessed Valuation:
<br />Redevelopment Incremental Valuation:
<br />Adjusted Assessed Valuation:
<br />
<br />$11,291,198,993
<br />920,606,361
<br />$10,370,592,632
<br />
<br />OVERLAPPING TAX AND ASSESSMENT DEBT:
<br />
<br />Percent
<br />Applicable
<br />
<br />10.774
<br />26.864
<br />50.408
<br />59.483
<br />2.029
<br />100.000
<br />100.000
<br />100.000
<br />100.000
<br />
<br />San Mateo Community College District
<br />Sequoia Union High School District
<br />Belmont School District
<br />Redwood City School District
<br />San Carlos School District
<br />Redwood City General Improvement District No. 1-64
<br />Redwood City Community Facilities District No. 2000-1
<br />Redwood City Redwood Shores Community Facilities District No. 99-1
<br />City of Redwood City 1915 Act Bond
<br />Total Overlapping Tax and Assessment Debt
<br />
<br />DIRECT AND OVERLAPPING LEASE OBLIGATION DEBT:
<br />
<br />San Mateo County General Fund Obligations
<br />San Mateo County Board of Education Certificates of Participation
<br />San Mateo Community College District Certificates of Participation
<br />Belmont School District Certificates of Participation
<br />San Carlos School District Certificates of Participation
<br />Midpeninsula Regional Park District General Fund Obligations
<br />City of Redwood City General Fund Lease Obligations
<br />San Mateo County Mosquito Abatement District Certificates of Participation
<br />Total Direct and Overlapping General Obligation Debt
<br />
<br />10.774
<br />10.774
<br />10.774
<br />50.408
<br />2.029
<br />9.114
<br />100.000
<br />14.913
<br />
<br />COMBINED TOTAL DEBT
<br />
<br />Table 8
<br />
<br />Debt
<br />6/30/2005
<br />
<br />$ 17,354,839
<br />41,244,299
<br />5,907,818
<br />36,701,815
<br />439,583
<br />4,005,000
<br />18,995,000
<br />12,250,000
<br />4,440,000
<br />$ 141,338,354
<br />
<br />$
<br />
<br />44,882,857
<br />493,988
<br />3,327,550
<br />3,095,051
<br />8,276
<br />10,421,877
<br />28,830,000
<br />222,949
<br />91,282,548
<br />
<br />$
<br />
<br />$ 232,620,902 (1)
<br />
<br />(I) Excludes tax and revenue anticipation notes, enterprise revenue, mortgage revenue and tax allocation bonds, and
<br />non-bonded capital lease obligations. .
<br />
<br />Ratios to 2004/05 Assessed Valuation:
<br />Total Overlapping Tax and Assessment Debt
<br />
<br />1.25%
<br />
<br />Ratios to Adjusted Assessed Valuation:
<br />Combined Direct Debt ($28,830,000)
<br />Combined Total Debt
<br />
<br />0.28%
<br />2.24%
<br />
<br />State School Building Aid Repavable as of 6/30/05:
<br />
<br />$0
<br />
<br />Source: California Municipal Statistics
<br />
<br />100
<br />
|