Laserfiche WebLink
Redwood City VMSC Concept Design Cost Estimate 1/26/2018 <br />Cost/SF Subtotal <br />Building Cost <br />Building 45,000 SF $700 $31,500,000 <br />Building Total $31,500,000 <br />Site Cost <br />1/2 Parking 54,000 SF $25 $1,350,000 <br />1/2 Promenade 12,000 SF $45 $540,000 <br />1/2 Park 22,500 SF $20 $450,000 <br />Site Total $2,340,000 <br />Building + Site Cost <br />Building & Site Subtotal $33,840,000 <br />Public Art 1 %$338,400 <br />Site Design Contengency 10 %$3,384,000 <br />Site Construction Contengency 10 %$3,384,000 <br />Escalation- .66%/month (8%/yr)30 Months 20 %$6,768,000 <br />Subtotal $47,714,400 <br />Bonds & Insurance 2.3 %$1,097,431 <br />Contractor's Fee & Overhead 4.5 %$2,147,148 <br />TOTAL $50,958,979 <br />Area Percent <br />EXHIBIT EE <br />REV: 06-15-18 VR <br />ATTY/AGR/2018.128/ELS ARCHITECTURE & URBAN DESIGN <br />6.1.D. - Page 25