Laserfiche WebLink
EXHIBIT EE <br />Redwood City VMSC Concept Design Cost Estimate 1/26/2018 <br />Area Cost/SF Percent Subtotal <br />Building Cost <br />Building 45,000 SF $700 $31,500,0001 <br />Building Total $31,500,0001 <br />Site Cost <br />11/2 Parking <br />11/2 Promenade <br />11/2 Park <br />Site Total <br />Building + Site Cost <br />113uilding & Site Subtotal <br />Public Art <br />Site Design Contengency <br />Site Construction Contengency <br />1Escalation-.66%/month (8%/yr) <br />Subtotal <br />1Bonds & Insurance <br />Contractor's Fee & Overhead <br />TOTAL <br />54,000 SF I $25 I $11350,000 <br />12,000 SF $45 $540,000 <br />22,500 SF $20 $450,000 <br />$2,340,000 <br />REV: 06-15-18 VR <br />ATTY/AGR12018 128/ELS ARCHITECTURE & URBAN DESIGN <br />$33,8401000 <br />1 <br />% <br />$338,4001 <br />10 <br />% <br />$3,384,000 <br />10 <br />% <br />$31384,000 <br />1 30 Months 1 20 <br />% <br />$6,768,000 <br />$47,714,400 <br />2.3 <br />% <br />$1,097,4311 <br />4.5 <br />% <br />$2,147,1481 <br />REV: 06-15-18 VR <br />ATTY/AGR12018 128/ELS ARCHITECTURE & URBAN DESIGN <br />