Laserfiche WebLink
Exhibit B <br />Public Works Services Dept. <br />Cost Estimate <br />Date: <br />August 24, 2018 <br />Employee <br />Submitting Request: Michael Patolo <br />Department: <br />Public Works Services <br />Section: <br />Stormwater <br />Fund and Account <br />Number: 261- 34872 -2568 <br />Amount: <br />$34,992.24 <br />Bill To Name, Address, Phone Number <br />Attn: Eric Hinkley, Assistant Engineer <br />Name: City of Menlo Park <br />Address: 701 Laurel Street, Menlo Park, CA 94025 <br />Phone: (650) 330 -6749 <br />Description of Charges: <br />of vegetation removal from the channel and banks of Atherton Channel (Channel) located in Menlo Park. <br />The City of Redwood City Public Works Services Department will provide staff and equipment to perform vegetation maintenance. <br />The work is estimated to be completed with four staff over four days (two weekends), with 10 hour days. <br />Cost Breakdown: <br />Personnel <br />Hrs X <br />IRate <br />Total <br />Contractor <br />Hrs X <br />Rate <br />Total <br />Lead PW Maint. Worker <br />40 <br />$ 189.08 <br />$7,563.20 <br />40 <br />$ 47.31 <br />1892.40 <br />PWMW II <br />40 <br />$ 189.08 <br />$7,563.20 <br />$0.00 <br />$0.00 <br />Clam Attachment <br />40 <br />PWMW II <br />40 <br />$ 189.08 <br />$7,563.20 <br />PWMW II <br />40 <br />$ 189.08 <br />$7,563.20 <br />880.80 <br />Administrative Overhead <br />8 <br />$ 189.08 <br />$1,512.64 <br />Hedge Trimmer <br />40 <br />$ 2.37 <br />94.80 <br />Hedge Trimmer <br />40 <br />$ 2.37 <br />94.80 <br />Hedge Trimmer <br />40 <br />$ 2.37 <br />94.80 <br />TOTAL PERSONNEL <br />COSTS: $31,765.44 <br />TOTAL CONTRACTOR COSTS: <br />$0.00 <br />Equipment <br />Hrs X <br />Rate ` <br />Total <br />Materials <br />Unit/ <br />Ton/ <br />Gallon/ <br />Lbs X <br />Rate <br />Total <br />Crane Truck <br />40 <br />$ 47.31 <br />1892.40 <br />0.00 <br />TOTAL OTHER SERVICES /ACTIVITIES COSTS: <br />$0.00 <br />$0.00 <br />Clam Attachment <br />40 <br />$ 4.23 <br />169.20 <br />Utility Truck <br />40 <br />$ 22.02 <br />880.80 <br />Hedge Trimmer <br />40 <br />$ 2.37 <br />94.80 <br />Hedge Trimmer <br />40 <br />$ 2.37 <br />94.80 <br />Hedge Trimmer <br />40 <br />$ 2.37 <br />94.80 <br />TOTAL EQUIPMENT <br />COSTS: <br />$3,226.80 <br />TOTAL MATERIAL COSTS: $0.00 <br />` Note: Based on CalTranS Equipment Rental Rate Schedule effective on April 1 2018 through March 31, 2019 <br />Other Services / Activities <br />Hrs /Unit X <br />Rate <br />Total <br />Comments <br />0.00 <br />0.00 <br />0.00 <br />TOTAL OTHER SERVICES /ACTIVITIES COSTS: <br />$0.00 <br />Personnel Total $31,765.44 <br />Contractor Total $0.00 <br />Equipment Total $3,226.80 <br />Material Total $0.00 <br />Other Services I Activities Total $0.00 <br />Grand Total for Work Performed: $34,992.24 <br />Page 34 of 34 <br />ATTY /AGR /2018.243/CITY OF MENLO PARK_ATHERTON CHANNEL GSA <br />Other Comments: <br />THIS ESTIMATE COVERS LABOR AND <br />EQUIPMENT TO CLEAN THE CHANNEL. <br />MENLO PARK WILL HAUL AND DISPOSE OF <br />DEBRIS AND PROVIDE TRAFFIC CONTROL. <br />