|
7.A. - Page 201 of 285
<br />2019 Nonresidential New Construction Reach Code Cost Effectiveness Study
<br />Figure 17. Cost Effectiveness for Medium Office Package 1A - Mixed -Fuel + EE
<br />CZ
<br />Utility
<br />Elec
<br />Savings
<br />(kWh)
<br />Gas Savings
<br />(therms)
<br />GHG Reduc-
<br />tions
<br />(mtons)
<br />Comp-
<br />liance
<br />Margin
<br />Incremental
<br />Package Cost
<br />Lifecycle
<br />Utility Cost
<br />Savings
<br />$TDV
<br />Savings
<br />Ratioatio
<br />B/CT(�
<br />(On-billTDV)
<br />/C
<br />NPV
<br />(On -bill)
<br />NPV
<br />(TDV)
<br />Package
<br />1A: Mixed Fuel + EE
<br />CZ01
<br />PG&E
<br />34,421
<br />-808
<br />4.5
<br />18%
<br />$66,649
<br />$125,902
<br />$71,307
<br />1.9
<br />1.1
<br />$59,253
<br />$4,658
<br />CZ02
<br />PG&E
<br />40,985
<br />-505
<br />8.1
<br />17%
<br />$66,649
<br />$163,655
<br />$99,181
<br />2.5
<br />1.5
<br />$97,005
<br />$32,532
<br />CZ03
<br />PG&E
<br />36,266
<br />-463
<br />7.0
<br />20%
<br />$66,649
<br />$141,897
<br />$84,051
<br />2.1
<br />1.3
<br />$75,248
<br />$17,401
<br />CZ04
<br />PG&E
<br />40,590
<br />-547
<br />7.7
<br />14%
<br />$66,649
<br />$162,139
<br />$95,410
<br />2.4
<br />1.4
<br />$95,489
<br />$28,761
<br />CZ04-2
<br />CPAU
<br />40,590
<br />-547
<br />7.7
<br />14%
<br />$66,649
<br />$85,537
<br />$95,410
<br />1.3
<br />1.4
<br />$18,887
<br />$28,761
<br />CZ05
<br />PG&E
<br />38,888
<br />-499
<br />7.4
<br />18%
<br />$66,649
<br />$154,044
<br />$91,115
<br />2.3
<br />1.4
<br />$87,395
<br />$24,465
<br />CZ05-2
<br />SCG
<br />38,888
<br />-499
<br />7.4
<br />18%
<br />$66,649
<br />$156,315
<br />$91,115
<br />2.3
<br />1.4
<br />$89,665
<br />$24,465
<br />CZ06
<br />SCE
<br />39,579
<br />-305
<br />8.7
<br />20%
<br />$66,649
<br />$86,390
<br />$100,469
<br />1.3
<br />1.5
<br />$19,741
<br />$33,820
<br />CZ06-2
<br />LADWP
<br />39,579
<br />-305
<br />8.7
<br />20%
<br />$66,649
<br />$51,828
<br />$100,469
<br />0.8
<br />1.5
<br />($14,821)
<br />$33,820
<br />CZ07
<br />SDG&E
<br />41,817
<br />-6
<br />11.3
<br />20%
<br />$66,649
<br />$204,394
<br />$112,497
<br />3.1
<br />1.7
<br />$137,745
<br />$45,848
<br />CZ08
<br />SCE
<br />41,637
<br />-60
<br />10.8
<br />18%
<br />$66,649
<br />$89,783
<br />$113,786
<br />1.3
<br />1.7
<br />$23,134
<br />$47,137
<br />CZ08-2
<br />LADWP
<br />41,637
<br />-60
<br />10.8
<br />18%
<br />$66,649
<br />$54,876
<br />$113,786
<br />0.8
<br />1.7
<br />($11,773)
<br />$47,137
<br />CZ09
<br />SCE
<br />42,539
<br />-210
<br />10.1
<br />16%
<br />$66,649
<br />$95,636
<br />$115,647
<br />1.4
<br />1.7
<br />$28,987
<br />$48,998
<br />CZ09-2
<br />LADWP
<br />42,539
<br />-210
<br />10.1
<br />16%
<br />$66,649
<br />$58,168
<br />$115,647
<br />0.9
<br />1.7
<br />($8,481)
<br />$48,998
<br />CZ10
<br />SDG&E
<br />41,857
<br />-216
<br />9.8
<br />17%
<br />$66,649
<br />$210,303
<br />$108,726
<br />3.2
<br />1.6
<br />$143,654
<br />$42,077
<br />CZ10-2
<br />SCE
<br />41,857
<br />-216
<br />9.8
<br />17%
<br />$66,649
<br />$92,736
<br />$108,726
<br />1.4
<br />1.6
<br />$26,087
<br />$42,077
<br />CZ11
<br />PG&E
<br />42,523
<br />-390
<br />9.1
<br />13%
<br />$66,649
<br />$166,951
<br />$104,001
<br />2.5
<br />1.6
<br />$100,301
<br />$37,352
<br />CZ12
<br />PG&E
<br />41,521
<br />-466
<br />8.4
<br />14%
<br />$66,649
<br />$161,594
<br />$100,135
<br />2.4
<br />1.5
<br />$94,945
<br />$33,486
<br />CZ12-2
<br />SMUD
<br />41,521
<br />-466
<br />8.4
<br />14%
<br />$66,649
<br />$71,734
<br />$100,135
<br />1.1
<br />1.5
<br />$5,085
<br />$33,486
<br />CZ13
<br />PG&E
<br />42,898
<br />-434
<br />9.0
<br />13%
<br />$66,649
<br />$169,107
<br />$99,992
<br />2.5
<br />1.5
<br />$102,457
<br />$33,343
<br />CZ14
<br />SDG&E
<br />42,224
<br />-441
<br />8.6
<br />14%
<br />$66,649
<br />$211,529
<br />$106,913
<br />3.2
<br />1.6
<br />$144,880
<br />$40,264
<br />CZ14-2
<br />SCE
<br />42,224
<br />-441
<br />8.6
<br />14%
<br />$66,649
<br />$95,809
<br />$106,913
<br />1.4
<br />1.6
<br />$29,160
<br />$40,264
<br />CZ15
<br />SCE
<br />45,723
<br />-147
<br />11.2
<br />12%
<br />$66,649
<br />$102,714
<br />$118,034
<br />1.5
<br />1.8
<br />$36,065
<br />$51,384
<br />CZ16
<br />PG&E
<br />37,758
<br />-736
<br />5.8
<br />14%
<br />$66,649
<br />$145,947
<br />$79,755
<br />2.2
<br />1.2
<br />$79,297
<br />$13,106
<br />CZ16-2
<br />LADWP
<br />37,758
<br />-736
<br />5.8
<br />14%
<br />$66,649
<br />$40,115
<br />$79,755
<br />0.6
<br />1.2
<br />($26,534)
<br />$13,106
<br />26
<br />2019-07-25
<br />453
<br />
|