|
7.A. - Page 243 of 285 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study
<br />Figure 53. TDV Cost Effectiveness for Small Hotel, Propane Baseline - Package 3C (All
<br />Electric + HE)
<br />Climate
<br />Zone
<br />Compliance
<br />Margin (%)
<br />Incremental
<br />Package Cost
<br />$-TDV Savings
<br />B/C Ratio (TDV)
<br />NPV (TDV)
<br />CZ01
<br />27%
<br />($1,256,423)
<br />$194,975
<br />>1
<br />$1,451,398
<br />CZ02
<br />28%
<br />($1,258,328)
<br />$177,378
<br />>1
<br />$1,435,706
<br />CZ03
<br />28%
<br />($1,263,867)
<br />$164,094
<br />>1
<br />$1,427,961
<br />CZ04
<br />26%
<br />($1,262,963)
<br />$155,314
<br />>1
<br />$1,418,277
<br />CZ05
<br />26%
<br />($1,263,327)
<br />$153,271
<br />>1
<br />$1,416,598
<br />CZ06
<br />17%
<br />($1,263,779)
<br />$122,011
<br />>1
<br />$1,385,790
<br />CZ07
<br />24%
<br />($1,260,844)
<br />$116,751
<br />>1
<br />$1,377,594
<br />CZ08
<br />25%
<br />($1,256,326)
<br />$122,995
<br />>1
<br />$1,379,321
<br />CZ09
<br />24%
<br />($1,260,223)
<br />$128,482
<br />>1
<br />$1,388,706
<br />CZ10
<br />20%
<br />($1,253,181)
<br />$121,595
<br />>1
<br />$1,374,776
<br />CZ11
<br />21%
<br />($1,254,613)
<br />$143,658
<br />>1
<br />$1,398,271
<br />CZ12
<br />23%
<br />($1,257,919)
<br />$142,901
<br />>1
<br />$1,400,820
<br />CZ13
<br />21%
<br />($1,254,386)
<br />$138,625
<br />>1
<br />$1,393,011
<br />CZ14
<br />20%
<br />($1,254,978)
<br />$136,430
<br />>1
<br />$1,391,407
<br />CZ15
<br />14%
<br />($1,251,932)
<br />$96,087
<br />>1
<br />$1,348,019
<br />CZ16
<br />15%
<br />($1,263,534)
<br />$122,011
<br />>1
<br />$1,385,545
<br />M
<br />0
<br />2019-07-25
<br />495
<br />
|