|
7.A. - Page 247 of 285
<br />2019 Nonresidential New Construction Reach Code Cost Effectiveness Study
<br />Figure 55. Cost Effectiveness for Medium Office - Mixed Fuel + 3kW PV + 5 kWh Battery
<br />CZ
<br />IOU territory
<br />Elec
<br />Savings
<br />(kWh)
<br />Gas Savings
<br />(therms)
<br />GHG
<br />savings
<br />(tons)
<br />Incremental
<br />Package Cost
<br />Lifecycle
<br />Energy Cost
<br />Savings
<br />$-TDV
<br />Savings
<br />B/C
<br />Ratio
<br />(On -bill)
<br />B/C
<br />Ratio
<br />(TDV)
<br />NPV (On-
<br />bill)
<br />NPV
<br />(TDV)
<br />Mixed Fuel
<br />+ 3kW PV + 5kWh Battery
<br />CZ01
<br />PG&E
<br />3,941
<br />0
<br />0.8
<br />$9,520
<br />$15,743
<br />$8,448
<br />1.7
<br />0.9
<br />$6,223
<br />($1,072)
<br />CZ02
<br />PG&E
<br />4,785
<br />0
<br />0.9
<br />$9,520
<br />$20,372
<br />$10,500
<br />2.1
<br />1.1
<br />$10,852
<br />$980
<br />CZ03
<br />PG&E
<br />4,660
<br />0
<br />0.9
<br />$9,520
<br />$20,603
<br />$9,975
<br />2.2
<br />1.0
<br />$11,083
<br />$455
<br />CZ04
<br />PG&E
<br />5,056
<br />0
<br />1.0
<br />$9,520
<br />$20,235
<br />$11,073
<br />2.1
<br />1.2
<br />$10,714
<br />$1,553
<br />CZ04-2
<br />CPAU
<br />5,056
<br />0
<br />1.0
<br />$9,520
<br />$11,945
<br />$11,073
<br />1.3
<br />1.2
<br />$2,425
<br />$1,553
<br />CZ05
<br />PG&E
<br />5,027
<br />0
<br />1.0
<br />$9,520
<br />$23,159
<br />$10,834
<br />2.4
<br />1.1
<br />$13,639
<br />$1,314
<br />CZ06
<br />SCE
<br />4,853
<br />0
<br />0.9
<br />$9,520
<br />$10,968
<br />$10,930
<br />1.2
<br />1.1
<br />$1,448
<br />$1,410
<br />CZ06-2
<br />LADWP
<br />4,853
<br />0
<br />0.9
<br />$9,520
<br />$6,575
<br />$10,930
<br />0.7
<br />1.1
<br />($2,945)
<br />$1,410
<br />CZ07
<br />SDG&E
<br />4,960
<br />0
<br />1.0
<br />$9,520
<br />$17,904
<br />$11,025
<br />1.9
<br />1.2
<br />$8,384
<br />$1,505
<br />CZ08
<br />SCE
<br />4,826
<br />0
<br />0.9
<br />$9,520
<br />$10,768
<br />$11,359
<br />1.1
<br />1.2
<br />$1,248
<br />$1,839
<br />CZ08-2
<br />LADWP
<br />4,826
<br />0
<br />0.9
<br />$9,520
<br />$6,503
<br />$11,359
<br />0.7
<br />1.2
<br />($3,017)
<br />$1,839
<br />CZ09
<br />SCE
<br />4,889
<br />0
<br />1.0
<br />$9,520
<br />$10,622
<br />$11,216
<br />1.1
<br />1.2
<br />$1,102
<br />$1,696
<br />CZ09-2
<br />LADWP
<br />4,889
<br />0
<br />1.0
<br />$9,520
<br />$6,217
<br />$11,216
<br />0.7
<br />1.2
<br />($3,303)
<br />$1,696
<br />CZ10
<br />SDG&E
<br />4,826
<br />0
<br />0.9
<br />$9,520
<br />$21,280
<br />$10,787
<br />2.2
<br />1.1
<br />$11,760
<br />$1,267
<br />CZ10-2
<br />SCE
<br />4,826
<br />0
<br />0.9
<br />$9,520
<br />$11,598
<br />$10,787
<br />1.2
<br />1.1
<br />$2,078
<br />$1,267
<br />CZ11
<br />PG&E
<br />4,701
<br />0
<br />0.9
<br />$9,520
<br />$19,869
<br />$10,644
<br />2.1
<br />1.1
<br />$10,349
<br />$1,123
<br />CZ12
<br />PG&E
<br />4,707
<br />0
<br />0.9
<br />$9,520
<br />$19,643
<br />$10,644
<br />2.1
<br />1.1
<br />$10,123
<br />$1,123
<br />CZ12-2
<br />SMUD
<br />4,707
<br />0
<br />0.9
<br />$9,520
<br />$8,005
<br />$10,644
<br />0.8
<br />1.1
<br />($1,515)
<br />$1,123
<br />CZ13
<br />PG&E
<br />4,633
<br />0
<br />0.9
<br />$9,520
<br />$19,231
<br />$10,262
<br />2.0
<br />1.1
<br />$9,711
<br />$742
<br />CZ14
<br />SDG&E
<br />5,377
<br />0
<br />1.0
<br />$9,520
<br />$18,789
<br />$12,600
<br />2.0
<br />1.3
<br />$9,269
<br />$3,080
<br />CZ14-2
<br />SCE
<br />5,377
<br />0
<br />1.0
<br />$9,520
<br />$10,512
<br />$12,600
<br />1.1
<br />1.3
<br />$992
<br />$3,080
<br />CZ15
<br />SCE
<br />5,099
<br />0
<br />1.0
<br />$9,520
<br />$10,109
<br />$11,550
<br />1.1
<br />1.2
<br />$589
<br />$2,030
<br />CZ16
<br />PG&E
<br />5,096
<br />0
<br />1.0
<br />$9,520
<br />$21,836
<br />$10,882
<br />2.3
<br />1.1
<br />$12,316
<br />$1,362
<br />CZ16-2
<br />LADWP
<br />5,096
<br />0
<br />1.0
<br />$9,520
<br />$6,501
<br />$10,882
<br />0.7
<br />1.1
<br />($3,019)
<br />$1,362
<br />72
<br />2019-07-25
<br />NOR
<br />
|