|
7.A. - Page 250 of 285
<br />2019 Nonresidential New Construction Reach Code Cost Effectiveness Study
<br />Figure 58. Cost Effectiveness for Medium Office- All -Electric + 3kW PV
<br />CZ
<br />IOU territory
<br />Elec
<br />Savings
<br />(kWh)
<br />Gas
<br />Savings
<br />(therms)
<br />GHG
<br />savings
<br />(tons)
<br />Incremental
<br />Package Cost
<br />Lifecycle
<br />Energy Cost
<br />Savings
<br />Lifecycle TDV
<br />Savings
<br />B/C
<br />Ratio
<br />(On-
<br />bill)
<br />B/C
<br />Ratio
<br />(TDV)
<br />NPV (On -bill)
<br />NPV (TDV)
<br />All -Electric
<br />+ 3kW PV
<br />CZ01
<br />PG&E
<br />-49,716
<br />4967
<br />10.9
<br />($80,523)
<br />($84,765)
<br />($49,972)
<br />0.9
<br />1.6
<br />($4,242)
<br />$30,551
<br />CZ02
<br />PG&E
<br />-44,899
<br />3868
<br />6.0
<br />($66,965)
<br />($83,115)
<br />($30,928)
<br />0.8
<br />2.2
<br />($16,150)
<br />$36,037
<br />CZ03
<br />PG&E
<br />-31,226
<br />3142
<br />6.5
<br />($75,600)
<br />($39,441)
<br />($19,617)
<br />1.9
<br />3.9
<br />$36,159
<br />$55,983
<br />CZ04
<br />PG&E
<br />-43,772
<br />3759
<br />5.7
<br />($62,282)
<br />($70,999)
<br />($29,496)
<br />0.9
<br />2.1
<br />($8,717)
<br />$32,786
<br />CZ04-2
<br />CPAU
<br />-43,772
<br />3759
<br />5.7
<br />($62,282)
<br />($8,050)
<br />($29,496)
<br />7.7
<br />2.1
<br />$54,232
<br />$32,786
<br />CZ05
<br />PG&E
<br />-35,504
<br />3240
<br />5.5
<br />($77,773)
<br />($42,559)
<br />($29,162)
<br />1.8
<br />2.7
<br />$35,214
<br />$48,611
<br />CZ06
<br />SCE
<br />-21,321
<br />2117
<br />4.0
<br />($69,422)
<br />$35,862
<br />($9,641)
<br />>1
<br />7.2
<br />$105,284
<br />$59,781
<br />CZ06-2
<br />LADWP
<br />-21,321
<br />2117
<br />4.0
<br />($69,422)
<br />$32,936
<br />($9,641)
<br />>1
<br />7.2
<br />$102,358
<br />$59,781
<br />CZ07
<br />SDG&E
<br />-7,943
<br />950
<br />1.9
<br />($63,595)
<br />$64,781
<br />($382)
<br />>1
<br />166.6
<br />$128,376
<br />$63,214
<br />CZ08
<br />SCE
<br />-10,854
<br />1219
<br />2.5
<br />($62,043)
<br />$28,651
<br />($1,289)
<br />>1
<br />48.1
<br />$90,694
<br />$60,755
<br />CZ08-2
<br />LADWP
<br />-10,854
<br />1219
<br />2.5
<br />($62,043)
<br />$25,122
<br />($1,289)
<br />>1
<br />48.1
<br />$87,165
<br />$60,755
<br />CZ09
<br />SCE
<br />-14,878
<br />1605
<br />3.3
<br />($56,372)
<br />$31,542
<br />($3,246)
<br />>1
<br />17.4
<br />$87,913
<br />$53,126
<br />CZ09-2
<br />LADWP
<br />-14,878
<br />1605
<br />3.3
<br />($56,372)
<br />$28,145
<br />($3,246)
<br />>1
<br />17.4
<br />$84,517
<br />$53,126
<br />CZ10
<br />SDG&E
<br />-22,588
<br />2053
<br />3.1
<br />($41,171)
<br />$59,752
<br />($12,553)
<br />>1
<br />3.3
<br />$100,924
<br />$28,619
<br />CZ10-2
<br />SCE
<br />-22,588
<br />2053
<br />3.1
<br />($41,171)
<br />$32,039
<br />($12,553)
<br />>1
<br />3.3
<br />$73,211
<br />$28,619
<br />CZ11
<br />PG&E
<br />-35,455
<br />3062
<br />4.5
<br />($57,257)
<br />($53,776)
<br />($22,194)
<br />1.1
<br />2.6
<br />$3,481
<br />$35,063
<br />CZ12
<br />PG&E
<br />-38,704
<br />3327
<br />5.0
<br />($61,613)
<br />($66,808)
<br />($24,819)
<br />0.9
<br />2.5
<br />($5,195)
<br />$36,794
<br />CZ12-2
<br />SMUD
<br />-38,704
<br />3327
<br />5.0
<br />($61,613)
<br />$2,897
<br />($24,819)
<br />>1
<br />2.5
<br />$64,510
<br />$36,794
<br />CZ13
<br />PG&E
<br />-35,016
<br />3063
<br />4.7
<br />($55,996)
<br />($52,159)
<br />($22,146)
<br />1.1
<br />2.5
<br />$3,836
<br />$33,849
<br />CZ14
<br />SDG&E
<br />-38,945
<br />3266
<br />4.5
<br />($58,426)
<br />$24,867
<br />($25,821)
<br />>1
<br />2.3
<br />$83,293
<br />$32,605
<br />CZ14-2
<br />SCE
<br />-38,945
<br />3266
<br />4.5
<br />($58,426)
<br />$15,338
<br />($25,821)
<br />>1
<br />2.3
<br />$73,764
<br />$32,605
<br />CZ15
<br />SCE
<br />-14,818
<br />1537
<br />2.8
<br />($29,445)
<br />$22,852
<br />($3,914)
<br />>1
<br />7.5
<br />$52,298
<br />$25,532
<br />CZ16
<br />PG&E
<br />-88,966
<br />6185
<br />6.6
<br />($57,366)
<br />($193,368)
<br />($139,989)
<br />0.3
<br />0.4
<br />($136,002)
<br />($82,623)
<br />CZ16-2
<br />LADWP
<br />-88,966
<br />6185
<br />6.6
<br />($57,366)
<br />$36,354
<br />($139,989)
<br />>1
<br />0.4
<br />$93,720
<br />($82,623)
<br />75
<br />2019-07-25
<br />502
<br />
|