|
7.A. - Page 256 of 285
<br />2019 Nonresidential New Construction Reach Code Cost Effectiveness Study
<br />Figure 63. Cost Effectiveness for Medium Retail - Mixed Fuel + 3kW PV + 5 kWh Battery
<br />CZ
<br />IOU territory
<br />Elec
<br />Savings
<br />(kWh)
<br />Gas Savings
<br />(therms)
<br />GHG
<br />savings
<br />(tons)
<br />Incremental
<br />Package Cost
<br />Lifecycle
<br />Energy Cost
<br />Savings
<br />$-TDV
<br />Savings
<br />B/C
<br />Ratio
<br />(On -bill)
<br />B/C
<br />Ratio
<br />(TDV)
<br />NPV (On-
<br />bill)
<br />NPV
<br />(TDV)
<br />Mixed Fuel + 3kW PV + 5 kWh Battery
<br />CZ01
<br />PG&E
<br />3,941
<br />0
<br />0.76
<br />$9,520
<br />$12,616
<br />$8,460
<br />1.3
<br />0.9
<br />$3,096
<br />($1,060)
<br />CZ02
<br />PG&E
<br />4,685
<br />0
<br />0.91
<br />$9,520
<br />$17,635
<br />$10,262
<br />1.9
<br />1.1
<br />$8,115
<br />$742
<br />CZ03
<br />PG&E
<br />4,733
<br />0
<br />0.92
<br />$9,520
<br />$15,146
<br />$10,152
<br />1.6
<br />1.1
<br />$5,626
<br />$632
<br />CZ04
<br />PG&E
<br />4,834
<br />0
<br />0.94
<br />$9,520
<br />$18,519
<br />$10,614
<br />1.9
<br />1.1
<br />$8,999
<br />$1,094
<br />CZ04-2
<br />CPAU
<br />4,834
<br />0
<br />0.94
<br />$9,520
<br />$11,507
<br />$10,614
<br />1.2
<br />1.1
<br />$1,987
<br />$1,094
<br />CZ05
<br />PG&E
<br />4,910
<br />0
<br />0.95
<br />$9,520
<br />$15,641
<br />$10,548
<br />1.6
<br />1.1
<br />$6,120
<br />$1,028
<br />CZ05-2
<br />SCG
<br />4,910
<br />0
<br />0.95
<br />$9,520
<br />$15,641
<br />$10,548
<br />1.6
<br />1.1
<br />$6,120
<br />$1,028
<br />CZ06
<br />SCE
<br />4,769
<br />0
<br />0.93
<br />$9,520
<br />$11,374
<br />$10,724
<br />1.2
<br />1.1
<br />$1,854
<br />$1,204
<br />CZ06-2
<br />LA
<br />4,769
<br />0
<br />0.93
<br />$9,520
<br />$7,069
<br />$10,724
<br />0.7
<br />1.1
<br />($2,452)
<br />$1,204
<br />CZ07
<br />SDG&E
<br />4,960
<br />0
<br />0.96
<br />$9,520
<br />$22,452
<br />$11,031
<br />2.4
<br />1.2
<br />$12,932
<br />$1,511
<br />CZ08
<br />SCE
<br />4,826
<br />0
<br />0.93
<br />$9,520
<br />$11,838
<br />$11,339
<br />1.2
<br />1.2
<br />$2,317
<br />$1,819
<br />CZ08-2
<br />LA
<br />4,826
<br />0
<br />0.93
<br />$9,520
<br />$7,342
<br />$11,339
<br />0.8
<br />1.2
<br />($2,178)
<br />$1,819
<br />CZ09
<br />SCE
<br />4,889
<br />0
<br />0.96
<br />$9,520
<br />$11,187
<br />$11,229
<br />1.2
<br />1.2
<br />$1,667
<br />$1,709
<br />CZ09-2
<br />LA
<br />4,889
<br />0
<br />0.96
<br />$9,520
<br />$6,728
<br />$11,229
<br />0.7
<br />1.2
<br />($2,792)
<br />$1,709
<br />CZ10
<br />SDG&E
<br />4,948
<br />0
<br />0.97
<br />$9,520
<br />$20,999
<br />$10,987
<br />2.2
<br />1.2
<br />$11,479
<br />$1,467
<br />CZ10-2
<br />SCE
<br />4,948
<br />0
<br />0.97
<br />$9,520
<br />$11,384
<br />$10,987
<br />1.2
<br />1.2
<br />$1,863
<br />$1,467
<br />CZ11
<br />PG&E
<br />4,718
<br />0
<br />0.91
<br />$9,520
<br />$15,381
<br />$10,680
<br />1.6
<br />1.1
<br />$5,861
<br />$1,160
<br />CZ12
<br />PG&E
<br />4,707
<br />0
<br />0.91
<br />$9,520
<br />$16,442
<br />$10,614
<br />1.7
<br />1.1
<br />$6,922
<br />$1,094
<br />CZ12-2
<br />SMUD
<br />4,707
<br />0
<br />0.91
<br />$9,520
<br />$8,247
<br />$10,614
<br />0.9
<br />1.1
<br />($1,273)
<br />$1,094
<br />CZ13
<br />PG&E
<br />4,750
<br />0
<br />0.92
<br />$9,520
<br />$16,638
<br />$10,592
<br />1.7
<br />1.1
<br />$7,117
<br />$1,072
<br />CZ14
<br />SDG&E
<br />5,258
<br />0
<br />1.01
<br />$9,520
<br />$19,576
<br />$12,218
<br />2.1
<br />1.3
<br />$10,056
<br />$2,698
<br />CZ14-2
<br />SCE
<br />5,258
<br />0
<br />1.01
<br />$9,520
<br />$10,227
<br />$12,218
<br />1.1
<br />1.3
<br />$707
<br />$2,698
<br />CZ15
<br />SCE
<br />4,997
<br />0
<br />0.96
<br />$9,520
<br />$10,476
<br />$11,339
<br />1.1
<br />1.2
<br />$956
<br />$1,819
<br />CZ16
<br />PG&E
<br />5,336
<br />0
<br />1.04
<br />$9,520
<br />$20,418
<br />$11,361
<br />2.1
<br />1.2
<br />$10,898
<br />$1,841
<br />CZ16-2
<br />LA
<br />5,336
<br />0
<br />1.04
<br />$9,520
<br />$6,987
<br />$11,361
<br />0.7
<br />1.2
<br />($2,533)
<br />$1,841
<br />81
<br />2019-07-25
<br />508
<br />
|