Laserfiche WebLink
6.D. - Page 25 of 50 <br />EXHIBIT EE <br />Redwood City VMSC Concept Design Cost Estimate 1/26/2018 <br />Area Cost/SF I Percent Subtotal <br />rsuiming cosi <br />Building 45,000 SF $700 $31,500,000 <br />Building Total $31,500,000 <br />Site Cost <br />1/2 Parking <br />54,000 SF $25 $1,350,000 <br />1/2 Promenade <br />12,000 SF $45 $540,000 <br />1/2 Park <br />22,500 SF $20 $450,000 <br />Site Total <br />$2,340,000 <br />Building + Site Cost <br />Building & Site Subtotal $33,840,000 <br />Public Art <br />1 % $338,400 <br />Site Design Contengency <br />10 % $3,384,000 <br />Site Construction Contengency <br />10 % $3,384,000 <br />Escalation- .66%/month (8%/yr) <br />30 Months 20 % $6,768,000 <br />Subtotal $47,714,400 <br />Bonds & Insurance 2.3 % $1,097,431 <br />Contractor's Fee & Overhead 4.5 % $2,147,148 <br />TOTAL <br />REV: 06-15-18 VR <br />ATTY/AGR/2018.128/ELS ARCHITECTURE & URBAN DESIGN <br />C6 <br />