|
7.A. - Page 35 of 36
<br />Attachment F
<br />FY 2020-21 Recommended Capital Improvement Program Projects List
<br />220
<br />commende roposed Proposed Proposed Proposed FY�
<br />2020-2 21-22 FY
<br />2022-23 FY
<br />2023-24
<br />2024-25
<br />Facilities
<br />Fund 357
<br />Carpet Replacement Program
<br />TBD
<br />$
<br />- $ 50,000 $
<br />- $
<br />- $
<br />- $
<br />50,000
<br />Courthouse Square Renovation
<br />TBD
<br />$
<br />300,000 $ - $
<br />- $
<br />- $
<br />- $
<br />300,000
<br />COVID-19 Health and Safety
<br />TBD
<br />$
<br />100,000 $ - $
<br />- $
<br />- $
<br />- $
<br />100,000
<br />Dig Once Policy
<br />75640
<br />$
<br />- $ 200,000 $
<br />- $
<br />- $
<br />- $
<br />200,000
<br />Downtown Library Improvements
<br />83206
<br />$
<br />- $ 100,000 $
<br />- $
<br />- $
<br />- $
<br />100,000
<br />Emergency Operations Center (EOC) Upgrade
<br />TBD
<br />$
<br />100,000 $ 200,000 $
<br />- $
<br />- $
<br />- $
<br />300,000
<br />Evidence Processing and Temporary Locker Storage Replacement
<br />TBD
<br />$
<br />150,000 $ - $
<br />- $
<br />- $
<br />- $
<br />150,000
<br />Fire Station #9 Generator Replacement
<br />TBD
<br />$
<br />- $ 2,500,000 $
<br />- $
<br />- $
<br />- $
<br />2,500,000
<br />Fire Station 12 Replacement
<br />TBD
<br />$
<br />- $ 7,000,000 $ 7,000,000 $
<br />- $
<br />- $
<br />14,000,000
<br />Fire Station 9 Expansion
<br />TBD
<br />$
<br />- $ 2,000,000 $ 2,000,000 $
<br />- $
<br />- $
<br />4,000,000
<br />Hoover Pool Renovation
<br />TBD
<br />$
<br />- $ 150,000 $
<br />- $
<br />- $
<br />- $
<br />150,000
<br />HVAC Replacement Program
<br />TBD
<br />$
<br />500,000 $ 280,000 $
<br />- $
<br />- $
<br />- $
<br />780,000
<br />Police Department Building Upgrades
<br />TBD
<br />$
<br />- $ 400,000 $
<br />- $
<br />- $
<br />- $
<br />400,000
<br />Public Safety Traning Facilities
<br />TBD
<br />$
<br />- $ 5,000,000 $ 5,000,000 $
<br />- $
<br />- $
<br />10,000,000
<br />Redwood Shores Library Upgrades
<br />75634
<br />$
<br />175,000 $ - $
<br />- $
<br />- $
<br />- $
<br />175,000
<br />Sandpiper Community Center Wheelchair Lift Replacement
<br />TBD
<br />$
<br />- $ 50,000 $
<br />- $
<br />- $
<br />- $
<br />50,000
<br />Tenant Improvement Program
<br />71113
<br />$
<br />650,000 $ 550,000 $
<br />575,000 $
<br />600,000 $
<br />625,000 $
<br />3,000,000
<br />Facilities Fund 357 Total
<br />$
<br />1,975,000 $18,480,000 $14,575,000 $
<br />600,000 $
<br />625,000 $
<br />36,255,000
<br />Parks/Recreation
<br />Fund 357
<br />Dolphin Park Renovation
<br />TBD
<br />$
<br />200,000 $ 400,000 $
<br />200,000 $
<br />- $
<br />- $
<br />800,000
<br />Fair Oaks Community Center Facilities Upgrade & Improvements
<br />83176
<br />$
<br />150,000 $ - $
<br />- $
<br />- $
<br />- $
<br />150,000
<br />Garrett Park Renovation
<br />72310
<br />$
<br />- $ 600,000 $
<br />- $
<br />- $
<br />- $
<br />600,000
<br />Irrigation Controllers
<br />75642
<br />$
<br />- $ 100,000 $
<br />- $
<br />- $
<br />- $
<br />100,000
<br />LED Light Upgrades Recreation Sites
<br />TBD
<br />$
<br />- $ 1,000,000 $
<br />950,000 $
<br />- $
<br />- $
<br />1,950,000
<br />Park Amenity Improvement Funds
<br />TBD
<br />$
<br />- $ 750,000 $
<br />100,000 $
<br />- $
<br />- $
<br />850,000
<br />Park Concrete Pathway Replacement
<br />TBD
<br />$
<br />250,000 $ 100,000 $
<br />50,000 $
<br />50,000 $
<br />50,000 $
<br />500,000
<br />Parks Renovations Projects
<br />TBD
<br />$
<br />- $ 100,000 $
<br />100,000 $
<br />100,000 $
<br />100,000 $
<br />400,000
<br />Parks, Recreation and Community Services Planning
<br />75594
<br />$
<br />- $ 250,000 $
<br />- $
<br />- $
<br />- $
<br />250,000
<br />Play Equipment Replacement Program
<br />73853
<br />$
<br />- $ 250,000 $
<br />- $
<br />250,000 $
<br />- $
<br />500,000
<br />Public Art
<br />75595
<br />$
<br />50,000 $ - $
<br />- $
<br />- $
<br />- $
<br />50,000
<br />WIN in Parks
<br />TBD
<br />$
<br />- $ 100,000 $
<br />- $
<br />- $
<br />- $
<br />100,000
<br />Parks/Recreation Fund 357 Total
<br />$
<br />650,000 $ 3,650,000 $ 1,400,000 $
<br />400,000 $
<br />150,000 $
<br />6,250,000
<br />Parks/Recreation
<br />Fund 358
<br />Synthetic Turf Projects
<br />73943
<br />$
<br />800,000 $ 800,000 $
<br />800,000 $
<br />800,000 $
<br />800,000 $
<br />4,000,000
<br />Parks/Recreation Fund 358 Total
<br />$
<br />800,000 $ 800,000 $
<br />800,000 $
<br />800,000 $
<br />800,000 $
<br />4,000,000
<br />Parks/Recreation
<br />Fund 360
<br />Public Art
<br />75595
<br />$
<br />50,000 $ - $
<br />- $
<br />- $
<br />- $
<br />50,000
<br />Parks/Recreation Fund 360 Total
<br />$
<br />50,000 $ - $
<br />- $
<br />- $
<br />- $
<br />50,000
<br />Redwood Shores Levee/Lagoon
<br />Fund 216
<br />Redwood Shores Lagoon Circulation
<br />83169
<br />$
<br />- $ 150,000 $ 1,500,000 $
<br />300,000 $
<br />150,000 $
<br />2,100,000
<br />Redwood Shores Levee/Lagoon Fund 216 Total
<br />$
<br />- $ 150,000 $ 1,500,000 $
<br />300,000 $
<br />150,000 $
<br />2,100,000
<br />Redwood Shores Levee/Lagoon
<br />Fund 357
<br />Redwood Shores Lagoon Circulation
<br />83169
<br />$
<br />- $ 2,000,000 $
<br />250,000 $
<br />250,000 $
<br />- $
<br />2,500,000
<br />Redwood Shores Levee/Lagoon Fund 357 Total
<br />$
<br />- $ 2,000,000 $
<br />250,000 $
<br />250,000 $
<br />- $
<br />2,500,000
<br />Sewer
<br />Fund 689
<br />Closed -Circuit Television (CCN) Program
<br />75583
<br />$
<br />400,000 $ 400,000 $
<br />400,000 $
<br />400,000 $
<br />400,000 $
<br />2,000,000
<br />Misc Collection System Replacement Program
<br />75133
<br />$
<br />3,000,000 $ 4,000,000 $ 4,500,000 $
<br />4,500,000 $
<br />4,500,000 $
<br />20,500,000
<br />Pump and Controls Replacement Program
<br />75073
<br />$
<br />- $ 80,000 $
<br />80,000 $
<br />80,000 $
<br />80,000 $
<br />320,000
<br />Sequoia Street Groundwater Mitigation
<br />75513
<br />$
<br />625,000 $ 625,000 $
<br />80,000 $
<br />- $
<br />- $
<br />1,330,000
<br />Sewer Inflow & Infiltration
<br />75053
<br />$
<br />100,000 $ 200,000 $
<br />200,000 $
<br />200,000 $
<br />200,000 $
<br />900,000
<br />Sewer Pump Station Rehabilitation Program
<br />83204
<br />$
<br />- $ 2,000,000 $ 1,600,000 $
<br />1,600,000 $
<br />1,600,000 $
<br />6,800,000
<br />Sewer Rehabilitation Program
<br />85064
<br />$
<br />- $ 2,000,000 $ 2,000,000 $
<br />2,000,000 $
<br />2,000,000 $
<br />8,000,000
<br />Sewer Fund 689 Total
<br />$
<br />4,125,000 $ 9,305,000 $ 8,860,000 $ 8,780,000 $ 8,780,000 $ 39,850,000
<br />Stormwater
<br />Fund 357
<br />Bayfront Canal/Cordilleras Cleanup
<br />75598
<br />$
<br />100,000 $ 100,000 $
<br />100,000 $
<br />100,000 $
<br />100,000 $
<br />500,000
<br />Storm Drain -Creeks & Channels
<br />70523
<br />$
<br />380,000 $ 2,000,000 $ 2,000,000 $
<br />2,000,000 $
<br />2,000,000 $
<br />8,380,000
<br />Stormwater Pump Station Rehabilitation
<br />83171
<br />$
<br />- $ 7,100,000 $ 3,000,000 $
<br />5,000,000 $
<br />5,000,000 $
<br />20,100,000
<br />Stormwater System Capacity Assessment
<br />83168
<br />$
<br />- $ - $
<br />750,000 $
<br />- $
<br />- $
<br />750,000
<br />National Pollutant Discharge Elimination System (NPDES) Municipal
<br />83170
<br />$
<br />80,000 $ 80,000 $
<br />80,000 $
<br />80,000 $
<br />80,000 $
<br />400,000
<br />Regional Stormwater Compliance Program
<br />Stormwater Fund 357 Total
<br />$
<br />560,000 $ 9,280,000 $ 5,930,000 $ 7,180,000 $ 7,180,000 $ 30,130,000
<br />Technology
<br />Fund 357
<br />Finance & Human Resources Software
<br />72444
<br />$
<br />499,022 $ 521,726 $
<br />522,261 $
<br />522,812 $
<br />523,372 $
<br />2,589,193
<br />City Hall Data Center Fire Suppression System Retrofit
<br />85098
<br />$
<br />- $ 25,000 $
<br />- $
<br />- $
<br />- $
<br />25,000
<br />Data Storage Replacement
<br />TBD
<br />$
<br />- $ 250,000 $
<br />250,000 $
<br />- $
<br />- $
<br />500,000
<br />Fire Prevention Records Management System
<br />85099
<br />$
<br />- $ - $
<br />- $
<br />12,000 $
<br />27,579 $
<br />39,579
<br />Library Automation Replacements
<br />85101
<br />$
<br />- $ 400,000 $
<br />- $
<br />- $
<br />- $
<br />400,000
<br />Technology Infrastructure/Application Support
<br />85091
<br />$
<br />- $ 392,800 $
<br />428,900 $
<br />455,100 $
<br />388,500 $
<br />1,665,300
<br />GIS/CAD Program
<br />TBD
<br />$
<br />165,000 $ 165,000 $
<br />165,000 $
<br />165,000 $
<br />165,000 $
<br />825,000
<br />Technology Fund 357 Total
<br />$
<br />664,022 $ 1,754,526 $ 1,366,161 $ 1,154,912 $
<br />1,104,451 $
<br />6,044,072
<br />220
<br />
|