|
Principal (Oliver Galang, PE)QA/QC Manager (Brad Wardynski, PE)Project Manager (Courtney Semlow)Senior Engineer (Merrill Taylor, PE)Project Engineer (Andrew Takahashi, PE)Junior EngineerTotal Labor
<br />Hours
<br />Total Labor
<br />Effort
<br />Subcontracts (Tetra Tech)Subcontracts (MIG|AHBE)Subcontracts (Engeo)Subcontracts (Sustainable Landesign)Subcontracts (Villa Civil)Total SubconsultantsTOTAL EFFORT270.00 210.00 225.00 210.00 174.00 138.00
<br />Task 4. Public & Stakeholder Outreach
<br />Outreach & Team Communications 4 16 20 4,680 - 4,961 - - - 4,961 9,641
<br />Small Group Interviews & Collateral 8 8 16 3,480 - 5,280 - - - 5,280 8,760
<br />Public Workshops 2 30 12 44 9,810 - 15,114 - - - 15,114 24,924
<br />Workshop Documentation 6 6 1,350 - 4,026 - - - 4,026 5,376
<br />SUBTOTAL Task 4. Public & Stakeholder Outreach 6 - 60 20 - - 86 19,320 - 29,381 - - - 29,381 48,701
<br />Task 5. CEQA Analysis
<br />Phase I ESA 1 1 2 435 8,128 - - - - 8,128 8,563
<br />Preliminary Biological Review (NEW TASK)1 1 2 495 - 3,812 - - - 3,812 4,307
<br />Interagency Meeting (NEW TASK)2 2 4 870 - 2,448 - - - 2,448 3,318
<br />Prepare Admin Draft IS & Confirm CEQA MND 4 8 12 2,580 - 69,384 - - - 69,384 71,964
<br />Admin and Management 2 2 4 870 - 4,213 - - - 4,213 5,083
<br />SUBTOTAL Task 5. CEQA Analysis - - 10 13 - - 24 5,250 8,128 79,856 - - - 87,984 93,234
<br />Task 6. Project Design
<br />30% PS&E 4 4 32 20 160 280 500 79,800 16,500 37,917 - 5,280 - 59,697 139,497
<br />SUBTOTAL Task 6. Project Design 4 4 32 20 160 280 500 79,800 16,500 37,917 - 5,280 - 59,697 139,497
<br />Task 7. Preliminary Grant Application Preparation
<br />Grant Application Kick-off Meeting 2 2 2 6 1,338 - - - - 3,300 3,300 4,638
<br />Generate Grant Application Data Request 1 2 3 720 - - - - 7,700 7,700 8,420
<br />Generate Draft Application & Recommendations 1 2 8 11 2,112 - - - - 33,000 33,000 35,112
<br />SUBTOTAL Task 7. Preliminary Grant Application Preparation 4 - 6 - 10 - 20 4,170 - - - - 44,000 44,000 48,170
<br />Bio Report & Delineation for CDFW, RWQCB, USACE 1 2 6 1,080 9,911 9,911 10,991
<br />SUBTOTAL Task 8. Permitting Support (OPTIONAL)1 - 2 - - - 6 1,080 - 9,911 - - - 9,911 10,991
<br />Task 9. Sewer Outflow Design (OPTIONAL)
<br />Survey 2 8 8 18 2,946 11,473 - - - - 11,473 14,419
<br />30% Design Plans 4 2 8 4 12 20 50 8,988 - 8,988
<br />Sanitation District Meetings 4 6 4 8 22 4,230 - 4,230
<br />Sewer Discharge Analysis 2 1 2 12 4 28 49 8,280 - 8,280
<br />SUBTOTAL Task 9. Sewer Outflow Design (OPTIONAL)10 3 18 16 28 64 139 24,444 11,473 - - - - 11,473 35,917
<br />GRAND TOTAL 26 7 128 69 198 344 775 134,064 36,101 157,065 - 5,280 44,000 242,446 376,510
<br />Task 8. Permitting Support (Biological Resources Report and Wetlands
<br />Evaluation) (OPTIONAL)
<br />Billing Rates
<br />FEE PROPOSAL FOR: Red Morton Community Park Regional Stormwater Capture Project - Redwood City, CA
<br />Contract Type: Fixed Price by Deliverable Develop 30% Design Plans, CEQA Documents, and Preliminary Grant Applications Submitted to: City of Redwood City (Attn: James O'Connell, PE)
<br />Task Description
<br />CRAFTWATER ENGINEERING INC TOTAL COST
<br />ATTY/AGR.2021/Amend No. 1/Craftwater Inc (Page 16 of 16)
|