|
<br />
<br />Fund Ilalance,' July-].'
<br />
<br />., Re~urces (inflows):.
<br />ProJX.-riy taxes/special ~sessmt"nis:
<br />Use of money And propeny
<br />In lergovennnenlal
<br />Conlribuli.ons
<br />Other
<br />
<br />A.nlount.<: a.vailable for appropriation
<br />
<br />Cha.rgC!l to appropriations (ollttloWS)
<br />
<br />Cum:nt Operations: .
<br />Community development.
<br />Capital,oulJay
<br />Debt llCrvicc:
<br />l'rincipal retirement
<br />
<br />,.')'olal cha~c!l (0 appropriation:! ,
<br />
<br />OTHER FINANCING SOURt"':ES (USES)
<br />., Transfers (out). .
<br />
<br />Toti,,] Other FitulJldng Sources (Uses):
<br />
<br />Fund balance, June 30.
<br />
<br />. CITY OF REDWOOD CITY, .C.~IFOR.l\1A::
<br />...', :. . REDEVELOPMENT AGENCY FUND ,.,":...
<br />. . :.: SCHEDULE OF REVENUES; EXPENDITURES.
<br />. AND CHANGES IN FUND BALANCES
<br />. BUDGET AND ACTUAL
<br />FOR THE YEAR ENDED JUNE 30. 2008
<br />
<br />Bud~cred 'Amounts
<br />
<br />Original
<br />$
<br />1';040,310
<br />
<br />F in&l
<br />$
<br />1.040,31.0
<br />
<br />Actual AmountJ
<br />$.
<br />l.040_"HO
<br />
<br />7 ,950.M9
<br />85,525
<br />56,763
<br />
<br />7.9;50,699
<br />, 85.525 .
<br />56,7(13
<br />J4,200
<br />
<br />R,516,,791
<br />2.42,083
<br />56;763
<br />22.311
<br />2.979
<br />
<br />8.09Z.987
<br />
<br />fl,107,187
<br />
<br />8,840,.927
<br />
<br />4,577,841 . . .4.688,341 ' 4.535,676
<br />1,044.252 1,(144.252 1~044.2S2
<br />42,321 42.321. 42,321
<br />5.664.414 5.174.9J4 5.622.249
<br />(1.800,608) . . (l ,SOO ,608) . 0.,809,155)
<br />(l :800,608) (1.8()O.608)' . . (1,809,155)
<br /> :
<br />1.668,275 1.571,975 . 2,449,833
<br /> "
<br />
<br />.,.
<br />..
<br />
<br />65. .
<br />
<br />
<br />Variance with
<br />Final Budget
<br />Positive
<br />.(Negative)
<br />S
<br />
<br />566,092
<br />156.S58
<br />
<br />g,1l1
<br />2,979
<br />
<br />733,740
<br />
<br />152,665
<br />
<br />152,665 ,..
<br />
<br />(8..547)
<br />
<br />(8,547)
<br />
<br />877 .858
<br />
|