Laserfiche WebLink
8.A. - Page 8 of 42 <br />Revenue Category <br />Change Since <br />Percentage Change <br />Reason for Change <br />October 2020 <br />Since October 2020 <br />Revenue from other <br />$ 800,000 <br />29.1% <br />Higher than expected <br />agencies <br />recreation program grants <br />Charges for services <br />$ 300,000 <br />1.8% <br />Higher than expected fire <br />service fees <br />Utility Users Tax (UUT) <br />$ 200,000 <br />2.0% <br />Higher than expected collection <br />of Utility Users Tax <br />Downtown property <br />($3,500,000) <br />(38.6%) <br />State court decision requires <br />tax <br />new, lower revenue calculation <br />for former redevelopment area <br />starting in FY 2020-21 and <br />annually thereafter. <br />Other taxes (primarily <br />($2,200,000) <br />(22.8%) <br />Decrease of over $3.0 million in <br />Transient Occupancy <br />TOT (hotel tax), partially offset <br />Tax (TOT)) <br />by an increase of $800,000 in <br />business license taxes. <br />Transfer -in from self- <br />($1,000,000) <br />(100.0%) <br />Transfer may not be necessary <br />insurance internal <br />and/or may need to be retained <br />service fund <br />in the self-insurance fund. <br />Library grant revenue <br />($100,000) <br />(11.5%) <br />Decrease in contribution from <br />the County of San Mateo. <br />TOTAL CHANGE: <br />$1,000,000 <br />.66% <br />FY 2020-21 General Fund revenues and transfers in are budgeted at $150.7 million, and are now estimated <br />at $151.7 million, resulting in a positive variance of $1.0 million. This variance is primarily attributed to $3.6 <br />million in higher than budgeted property taxes (due to $3.5 million more in excess Educational Revenue <br />Augmentation Funds), $1.2 million in increased license and permit revenue, $900,000 in higher than <br />expected sales tax revenue, $800,000 in increased interest earnings, $800,000 in increased revenues from <br />other agencies, $300,000 in increased charges for services, and $200,000 in increased utility users' tax, <br />partially offset by decreases in downtown property taxes of $3.5 million, other taxes of $2.2 million <br />(primarily transient occupancy tax), transfers in of $1.0 million from the self-insurance internal service fund, <br />and library grant revenues of $100,000. <br />Property taxes, which represent 37.1 percent of General Fund revenue, are expected to increase by $3.6 <br />million, or 6.8 percent, as compared to the adopted budget. The increase is primarily due to $3.3 million in <br />higher than expected Educational Revenue Augmentation Fund (ERAF) payments received and $200,000 in <br />higher than expected property tax in -lieu of vehicle license fees. <br />Downtown property taxes, which represent 3.7 percent of General Fund revenue, are expected to decrease <br />by $3.5 million, or 38.6 percent. This is a direct result of the Third District Court of Appeal's decision in the <br />City of Chula Vista v. Sandoval case from 2020. The decision ultimately resulted in a lower amount of tax <br />increment revenues being distributed to the City starting in FY 2020-21 and annually thereafter. <br />Page 8 of 28 <br />City of Redwood City 1017 Middlefield Road, Redwood City, CA. 94063 Tel: 650-780-7000 www.redwoodcity.org <br />539 <br />