Laserfiche WebLink
21464584.11 Scenario 3: Collective Purchases Equal to or Greater Than Sum of MAPQs – with Rebound Year-Adjusted MAPQs (No Imputed Sales)5 Line # Wholesale Customer A B C = A - ((A[LINE #] - B[LINE #]) / 2) D E F G = (F[LINE #] / F5) × (D5 - C5) MAPQ RWS Use in Waiver’s Final Year Rebound Year-Adjusted MAPQ RWS Use (mgd) RWS Over Rebound Year-Adjusted MAPQ (mgd) RWS Under Rebound Year-Adjusted MAPQ (mgd) Proportion of Use Under Total Rebound Year-Adjusted MAPQ (mgd) 1 Alameda County Water District 6.682 5.682 6.182 7.512 1.33 N/A 2 City of Milpitas 4.371 3.371 3.871 3.591 -0.28 N/A 3 City of Mountain View 6.047 5.047 5.547 4.847 -0.70 N/A 4 City of Sunnyvale 7.412 6.412 6.912 7.782 0.87 N/A 5 Total 24.512 20.512 22.512 23.732 2.20 -0.98 N/A 5 In Scenario 3, the Original Minimum Purchase Customers’ collective purchases from San Francisco in a particular fiscal year (Line 5D) are greater than the sum of their Rebound Year-adjusted Minimum Annual Purchase Quantities that are currently in effect pursuant to Section 3.07.C.2 (Line 5C). Therefore, no Imputed Sales are applied to individual Original Minimum Purchase Customers that purchased less than their individual Rebound Year-adjusted Minimum Annual Purchase Quantities (in this scenario, Milpitas and Mountain View). ATTY/RESO.0091/CC RESO AMENDING 2021 AMENDED AND RESTATED WATER SUPPLY AGREEMENT - EXHIBIT A REV: 08-18-25 MI Page 27 of 347.N. - Page 40 of 70324