|
BKF Engineers
<br />150 California Street, Suite 600
<br />San Francisco, CA 94111
<br />Amendment No. 1
<br />CEH
<br />Brian ScottSravan PaladuguErik MorenoJake TaylorGeorge RoviraAlex DunningTobin Lau-IijimaDoug Fleming /Marley MuellerBen SantosRay RodriquezSean BarcelosJason HaunsCorey SchmittMatt CummickMeggan Swenson /Janas EndfingerBKF Eileen NakamuraJacqueline AramaAndrew CalmaDrafterAdminDiep NguyenTuan PhiLarry DoEbbi HamidiehMichael MatusichJingqui LiuDuncan LordVariesDan DevlinAnthony NotaroFrancisco CastilloToan NguyenSteve HickeyYvonne MacMike CampbellTay PetersonChristina LauMegan KalyankarWilliam Deeman Rose RedlichSandy HoShawn MacLeanMary VasquezCassidy ThompsonAlicia KentProject ManagerProject Coordinatino2 Person CCTV Inspection CrewCCTV Report / Sketch / Videos2-Person HydroFlushing CrewSUB
<br />PIC AP PM EM SPE PE DE FM SM UL UA SPC PS SC PA TOTAL QA SR.EE EE CAD ADM SR.EE EE CAD PIC PE SG FT D PIC AS EM SE D AD DEA DBR Sr PM BIO ANL ANL-GIS Support PIC AP ED AD PM-100 PM-101 SC-100 SC-106 SC-103 TOTAL TOTAL
<br />$303 $273 $260 $240 $223 $196 $171 $191 $240 $224 $116 $223 $196 $143 $109 $349 $307 $238 $191 $154 $275 $225 $125 $220 $180 $150 $130 $120 $310 $245 $215 $150 $155 $115 $235 $195 $180 $160 $120 $125 $125 $325 $265 $165 $115 $185 $145 $376 $101 $397 (incl. 5% markup)
<br />TASK 1 PHASE 1 PROJECT MANAGEMENT AND MEETINGS
<br />1.1 Project Management 160 80 240 $50,320 $252 $50,572 -$ $ 50,572.00
<br />1.2 Team Meetings 68 42 110 $27,760 $139 $27,899 5 1,444$ $ 29,343.00
<br />1.3 City Meetings 24 12 36 $9,120 $46 $9,166 -$ $ 9,166.00
<br />1.4 Grant Assistance 60 60 $11,460 $58 $11,518 -$ $ 11,518.00
<br />1.5 Quality Assurance/Quality Control (QA/QC)4 24 28 $7,764 $39 $7,803 -$ $ 7,803.00
<br />TASK 2 SITE SURVEYS AND INVESTIGATIONS
<br />2.1 Utility Research & Site Investigations 8 16 24 $5,920 $29 $5,949 25 17 $35.37 11,273$ $ 17,222.00
<br />2.2 Topographic Field Survey 2 8 8 8 16 32 16 90 $17,248 $87 $17,335 -$ $ 17,335.00
<br />2.3 Easements and Encumbrances 1 4 16 21 $4,356 $22 $4,378 -$ $ 4,378.00
<br />2.4 Structural Assessment Report 0 $0 $0 $0 5 42 10 $245 12,600$ $ 12,600.00
<br />2.5 Geotechnical Investigation 0 $0 $0 $0 4 32 8 6 $4,279 $4,640 $810 19,204$ $ 19,204.00
<br />TASK 3 HYDROLOGIC AND HYDRAULIC ANALYSIS AND PHYSICAL HYDRAULIC MODELING
<br />3.1 H&H Analysis 8 16 40 64 $13,760 $69 $13,829 -$ $ 13,829.00
<br />3.2 System Recommendations 2 8 10 16 36 $7,806 $40 $7,846 -$ $ 7,846.00
<br />3.3 Physical Modeling 8 8 16 $4,000 $20 $4,020 $80,000 84,000$ $ 88,020.00
<br />TASK 4 ALTERNATIVES ANALYSIS AND BASIS OF DESIGN REPORT
<br />4.1 Preliminary Pump Design 2 4 4 8 18 $3,940 $20 $3,960 -$ $ 3,960.00
<br />4.2 Preliminary Pump House Layout Alternatives 6 16 8 24 54 $11,288 $57 $11,345 8 8 4,200$ $ 15,545.00
<br />4.3 Preliminary Vehicle Access 2 8 10 $2,014 $11 $2,025 -$ $ 2,025.00
<br />4.4 Surge Analysis 1 6 7 $1,700 $9 $1,709 -$ $ 1,709.00
<br />4.5 Noise Analysis 1 6 7 $1,598 $8 $1,606 -$ $ 1,606.00
<br />4.6 Alternatives Analysis and Basis of Design Report 12 16 24 16 68 $15,048 $76 $15,124 20 20 20 13,125$ $ 28,249.00
<br />4.7 Submittals & Plan Reviews 6 6 4 4 20 $4,328 $22 $4,350 -$ $ 4,350.00
<br />TASK 5 ENVIRONMENTAL AND PERMITTING
<br />5.1 Permit Technical Memorandum 0 $0 $0 $0 2 4 4 1,838$ $ 1,838.00
<br />TASK 6 60% INITIAL DESIGN SUBMITTAL
<br />6.1 Additional Analyses (Replenished)16 42 9.4 67.4 $13,999 $6 $14,005 -$ $ 14,005.00
<br />6.2 Pump Design Refinement 1 4 5 $1,220 $7 $1,227 -$ $ 1,227.00
<br />6.3 Structural Engineering 0 $0 $0 $0 5 105 105 0.5 41,588$ $ 41,588.00
<br />6.4 Drawings 40 80 80 140 160 500 $102,240 $555 $102,795 2 31 37 34 5 11 9 105 110 1 4 20 79,674$ $182,469.00
<br />6.5 Engineer's Estimate 2 8 16 26 $6,008 $31 $6,039 2 2 8 5 10 30 1 2 12,323$ $ 18,362.00
<br />6.6 Specifications 8 30 38 $9,280 $47 $9,327 2 6 44 4 5 20 1 2 2 21,030$ $ 30,357.00
<br />6.7 Submittals & Plan Reviews 6 6 4 4 20 $4,328 $22 $4,350 4 4 2 $250 3 8 $0 $150 5,611$ $ 9,961.00
<br />TASK 7 90% SEMI-FINAL DESIGN SUBMITTAL FOR GRANT REVIEW
<br />7.1 Draft SCADA Strategy and Programming Report 0 $0 $0 $0 -$ $ -
<br />7.2 90% Construction Documents 30 40 48 80 80 278 $57,464 $288 $57,752 4 52 114 40 4 1 4 24 19 136 88 60 4 1 12 20 131,028$ $188,780.00
<br />7.3 Submittals & Plan Reviews 12 12 4 6 34 $7,546 $38 $7,584 2 2 2 3 8 $0 1 2 1 $150 4,949$ $ 12,533.00
<br />TASK 8 100% FINAL DESIGN SUBMITTAL FOR CONSTRUCTION
<br />8.1 SCADA Strategy and Programming Report & Testing 0 $0 $0 $0 -$ $ -
<br />8.2 100% Construction Documents 16 24 24 40 48 152 $31,320 $157 $31,477 2 22 50 20 2 14 64 32 20 3 8 8 54,973$ $ 86,450.00
<br />8.3 Submittals & Plan Reviews 8 8 4 6 26 $5,546 $28 $5,574 2 2 2 3 4 $0 1 2 1 $150 4,046$ $ 9,620.00
<br />Task 9 PRICE AVENUE STORM DRAIN UPSIZE
<br />9.1 Utility Research & Site Investigations 8 8 8 16 40 $8,304 $42 $8,346 -$ $ 8,346.00
<br />9.2 Topographic Field Survey 2 2 8 12 12 16 32 16 100 $19,128 $96 $19,224 -$ $ 19,224.00
<br />9.3 60% Storm Drain Design 2 40 40 24 24 80 210 $44,282 $222 $44,504 -$ $ 44,504.00
<br />9.4 90% Storm Drain Design 1 24 32 16 16 60 149 $31,157 $156 $31,313 -$ $ 31,313.00
<br />9.5 100% Storm Drain Design 1 16 24 8 8 40 97 $20,385 $102 $20,487 -$ $ 20,487.00
<br />Task 10 PROJECT MANAGEMENT AND 42 INCH OUTFALL CCTV
<br />10.1 Project Management and 42 inch Outfall CCTV 4 4 $1,040 $0 $1,040 1 1 8 3 6 6,323$ $ 7,363.00
<br />Task 11 OUTFALL REPLACEMENT
<br />11.1 Conceptual Outfall Layout 8 8 16 32 $6,736 $34 $6,770 1 4 $0 1,161$ $ 7,931.00
<br />11.2 60% Outfall Design 8 16 16 40 80 $16,328 $82 $16,410 5 24 16 14 3.75 $0 11,956$ $ 28,366.00
<br />11.3 90% Outfall Design 8 8 8 24 48 $9,888 $50 $9,938 1 6 9 4.5 3 4 $0 5,581$ $ 15,519.00
<br />11.4 100% Outfall Design 8 4 4 16 32 $6,668 $34 $6,702 5 7.5 3 3 3 $0 4,303$ $ 11,005.00
<br />Task 12 ADDITIONAL BORING
<br />12.1 Additional Boring 4 4 8 $2,000 $10 $2,010 3 6 2 $3,220 $2,640 $30 7,949$ $ 9,959.00
<br />Task 13 ENVIRONMENTAL SITE ASSESSMENTS - PHASE I
<br />13.1 Phase I ESA 2 2 $520 $3 $523 4 48 8 $910 11,960$ $ 12,483.00
<br />Task 14 CEQA/NEPA & PERMITTING
<br />14.1 Project Initiation and Kick-off Meeting / Site Visit 0 $0 $0 $0 4 7 1 2 2,730$ $ 2,730.00
<br />14.2 IS/MND 0 $0 $0 $0 24 5 37 46 134 30 42,489$ $ 42,489.00
<br />14.3 NEPA Analysis 0 $0 $0 $0 24 63 40 41 29,715$ $ 29,715.00
<br />14.4 Project Management 0 $0 $0 $0 60 13 8 18,312$ $ 18,312.00
<br />14.5 Cultural Resources Due Diligence 0 $0 $0 $0 $10,166 10,675$ $ 10,675.00
<br />14.6 Resource Agency Permits 0 $0 $0 $0 28 196 48 6 $6,500 52,574$ $ 52,574.00
<br />14.7 Engineering Support 8 32 40 32 112 $25,576 $126 $25,702 -$ $ 25,702.00
<br />Task 15 PROJECT STARTUP
<br />15.1 Project Startup 24 4 28 $7,200 $36 $7,236 8 1,806$ $ 9,042.00
<br />15.2 Electrical Handoff 4 4 8 $2,000 $10 $2,010 10 10 32 14,963$ $ 16,973.00
<br />Task 16 ADDITIONAL CPTS
<br />16.1 Additional CPTs 2 2 $520 $3 $523 2 16 11 4 $5,698 $1,708 13,499$ $ 14,022.00
<br />4 36 640 558 314 430 661 60 20 20 20 32 80 32 100 $643,302 12 131 271 94 16 95 56 20 11 103 25 0 20 25 88 555 289 210 20 114 37 120 283 177 78 18 2 30 52 4 1 1 8 3 6 738,902$ 1,382,204$
<br />BESS
<br />Other
<br />Direct
<br />Costs
<br />MIG
<br />Other
<br />Direct
<br />Costs
<br />IE
<br />Other
<br />Direct
<br />Costs
<br />BKF
<br />Hours
<br />BKF
<br />Labor
<br />Costs
<br />BAGG
<br />Other
<br />Direct
<br />Costs
<br />BCA
<br />Other
<br />Direct
<br />Costs
<br />Drilling
<br />Crew
<br />Costs
<br />(Fixed Fee)
<br />Laboratory
<br /> Test
<br />Costs
<br />(Fixed Fee)
<br />Physical
<br />Model
<br />Costs
<br />(Fixed Fee)
<br />Totals for Base Work
<br />BKF
<br />Other
<br />Direct
<br />Costs
<br />Task #Task Description
<br />DTN
<br />Other
<br />Direct
<br />Costs
<br />EDDCO
<br />Costs
<br />DTN
<br />Other
<br />Direct
<br />Costs
<br />PRICE TRACT STORM DRAIN PUMP STATION
<br />AMENDMENT NO. 1
<br />MIG IEBCABAGGDTNTasksLabor BESSTJCAA
<br />Subconsultants
<br />\\Bkf-rc\vol4\2023\231207_Price_Tract_Storm_Drain_Pump_Station\DOC\02-Project_Mgmt\Agreements\2026_0113-Amendment_No_1_For_Review\Amendment_No_1-Price_Tract_SDPS_FEE.xlsx
<br />Unauthorized Optional Task
<br />Phase 2 ESA - $23,556.00
<br />Total Amended Agreement Amount
<br />$1,405,760.00
<br />Exhibit "B"
<br />BKF TEAM FEE SCHEDULE
<br />ATTY/AGR.2026/Amend. No.1/BKF Engineers (Amendment No. 1 to Agreement for Services) (Page 10 of 10)
|