Laserfiche WebLink
Economic & Planning Systems, Inc.49 <br />STARTUP COSTS AND INTERFUND LOAN REPAYMENT <br />Minimum Average Maximum <br />One-Time Startup Costs <br />Tenant Improvements $165 per sq. ft. [1]$218,755 $377,486 $586,904 <br />Equipment $100,000 per office [2]$100,000 $100,000 $100,000 <br />Human Resources Costs Table 17 $364,183 $364,183 $364,183 <br />One-Time Startup Costs $682,938 $841,669 $1,051,087 <br />Interfund Loan Repayment 5 years at 3.81%$152,589 $188,054 $234,844 <br />Intrafund loan payment per unit 16,168 Units $9 $12 $15 <br />[1] Tenant improvement costs based on Cushman and Wakefield Office Tenant Improvement Cost Guide <br />[2] Equipment cost based on Burbank rent control 9212 report <br />Cost Assumption <br />Level of Enforcement