Laserfiche WebLink
)o.C- is <br />EXHIBIT C <br />GUARANTEED MAXIMUM PRICE BUDGET ESTIMATE <br />Power Engineering Contractors, Inc. LLC February 6, 2003 <br />Project: Relocate Reinforced Concrete Box Culvert- Downtown Redwood City <br />Guaranteed Maximum Price Budget Estimate <br />Estimated Cost of Relocation of RCBC <br />ITEM <br />DESCRIPTION <br />QTY UNIT <br />BID <br />UNIT $ <br />BID <br />EXTENSION $ <br />1 <br />Mobilization <br />1 LS <br />60,000 <br />60,000 <br />2 <br />Dewatering <br />1 LS <br />94,075 <br />94,075 <br />3 <br />Shoring <br />18585 SF <br />39 <br />724,815 <br />4 <br />Excavation/Drai n rock <br />8060 CY <br />25 <br />201,500 <br />5 <br />Concrete <br />2078 CY <br />700 <br />1,454,600 <br />6 <br />Lids <br />1 EA <br />24,000 <br />24,000 <br />7 <br />Tie -ins <br />2 EA <br />50,000 <br />100,000 <br />8 <br />Traffic and Ped Safet <br />1 LS <br />70,000 <br />70,000 <br />9 <br />Offhaul <br />10478 CY <br />20 <br />209,560 <br />10 <br />Relocate Utilities -City <br />Lot <br />1 LS <br />75,000 <br />75,000 <br />11 <br />Repair Lot <br />1 LS <br />80,000 <br />80,000 <br />12 <br />Subtotal <br />3,093,550 <br />13 <br />Bond <br />1 LS <br />40,000 <br />40,000 <br />14 <br />Insurance 2.5% <br />15 <br />Allowances <br />16 <br />Relocate Utilities <br />Middlefield <br />1 LS <br />90,000 <br />90,000 <br />17 <br />Relocate utilities <br />Jefferson <br />1 LS <br />210,000 <br />210,000 <br />18 <br />Total Estimated <br />Construction <br />3,433,550 <br />19 <br />Design: <br />Kennedy /Jenks /BAGG <br />Slooten /SURE <br />1 LS <br />142,050 <br />142,050 <br />22 <br />Subtotal GMP <br />3,575,600 <br />23 <br />Wentz - Preconstruction <br />1 LS <br />25,000 <br />25,000 <br />24 <br />Engineering Deposit <br />1 LS <br />City will pay and <br />track internal) <br />a <br />General Engineering <br />$6,250 +(.4% of <br />$3.5m)=$20,25 <br />b <br />Construction Inspection <br />$18,200 +(1.5% x <br />$3.5m)=$70,700 <br />25 <br />Grand Total GMP <br />$3,600,600 <br />