|
3.2 A -�
<br />City of Redwood City
<br />Redwood Shores Community Facilities District No. 99 -1, Special Tax Bonds, Series 20O1A
<br />Fiscal Year 2003/04
<br />D95-012 -460
<br />-• -w.•
<br />Developed
<br />,� i�c.vv
<br />725.760.00
<br />egoio.zo
<br />436,991.75
<br />16.837.63
<br />16,837.63
<br />33,675.26
<br />095-152 -080
<br />Developed
<br />55,989.00
<br />168,376.32
<br />2,184,95875
<br />84,188.18
<br />84,18816
<br />168,37632
<br />095 -152 -090
<br />Developed
<br />79,00000
<br />12,989.45
<br />166,559.38
<br />6,494725
<br />6,494725
<br />12,98945
<br />095153
<br />18,328.00
<br />237,835.84
<br />8,164.0
<br />9,1640
<br />18,328.00
<br />-080
<br />Developed
<br />239,400.00
<br />55.540.80
<br />720,73292
<br />27,770.4
<br />27,7704
<br />55,540.80
<br />095220 -210
<br />Developed
<br />100,000.00
<br />23,20000
<br />301,058.03
<br />11,600.0
<br />11,6000
<br />2820000
<br />D95-220 -220
<br />Developed
<br />45,792.00
<br />10,623.74
<br />137,86048
<br />5,311.87
<br />5,31187
<br />10,623.74
<br />095 -220 -230
<br />Developed
<br />75,40200
<br />17,493.26
<br />227,003.78
<br />8.746.63
<br />8,746.63
<br />17,493.26
<br />095221 -120
<br />Developed
<br />200 ,000.00
<br />46,400.00
<br />602,116.06
<br />23,200.0
<br />23,200.0
<br />46,400.00
<br />095222 -270
<br />Developed
<br />100,088.00
<br />23,220.42
<br />301,322.96
<br />11,610.21
<br />11,810.21
<br />23,220.42
<br />095222 -280
<br />Developed
<br />82,50000
<br />14,500.00
<br />188,161.27
<br />7,250.0
<br />7,250.0
<br />14,500.00
<br />095222 -300
<br />Developed
<br />123,961.00
<br />28,758.95
<br />373,194.54
<br />14,379475
<br />14,379.475
<br />28,758.95
<br />095222 -330
<br />Developed
<br />56,69200
<br />13,152.54
<br />170,675.82
<br />6,576.27
<br />6,576.27
<br />13,152.54
<br />095 - 232 -020
<br />Developed
<br />75,114.00
<br />17,42645
<br />228,136.73
<br />8,713.225
<br />8,713.225
<br />17,42845
<br />095- 233-090
<br />Developed
<br />110,000.00
<br />25,520.00
<br />331,163.83
<br />12,760.0
<br />12,760.0
<br />25,520.00
<br />095233150
<br />Developed
<br />183,00000
<br />42,456.00
<br />550,936.19
<br />21,228.0
<br />21,228.0
<br />42,456.00
<br />095- 233 -180
<br />Developed
<br />280,268.00
<br />65,022.18
<br />843,769.32
<br />32,511.09
<br />32,511.09
<br />65,02218
<br />095233 -190
<br />095 -233
<br />Developed
<br />110,00000
<br />25,520.00
<br />331,163.83
<br />12,7600
<br />12,7600
<br />25,520.00
<br />-200
<br />095 241
<br />Developed
<br />165,000.00
<br />38,280.00
<br />496,745.75
<br />19,140.0
<br />19,140.0
<br />38,280.00
<br />- -030
<br />095-242-120
<br />Developed
<br />Developed
<br />16,754.00
<br />3,886.93
<br />50,439.26
<br />1,943.455
<br />1,943.465
<br />3,888.93
<br />095242 -250
<br />Developed
<br />8,052.00
<br />25,186.00
<br />1,868.06
<br />24,241.19
<br />934,03
<br />934.03
<br />1,868.08
<br />095- 242 -260
<br />Developed
<br />33,80000
<br />5,843.15
<br />7,841.60
<br />75,82448
<br />2,921.575
<br />2,921.575
<br />5,843.15
<br />095-041 -030
<br />Developed
<br />44,280.00
<br />10,272.96
<br />101,757.61
<br />133,308.50
<br />3,9208
<br />3,920.8
<br />7,841.80
<br />095 - 441 -040
<br />Developed
<br />44,280.00
<br />10,272.96
<br />133,308.50
<br />5,13648
<br />5,13648
<br />10,272.96
<br />095-481-040
<br />Developed
<br />369,204.00
<br />85,65533
<br />1,111,518.29
<br />5,136.48
<br />5,13648
<br />10,272.96
<br />095 - 481 -050
<br />Developed
<br />205,220.00
<br />47,61104
<br />617,831.29
<br />42,827.665
<br />42,827.665
<br />85,855.33
<br />095-481 -070
<br />Developed
<br />326,149.00
<br />75,666.57
<br />981,89775
<br />23,80552
<br />23,80552
<br />47,611.04
<br />095481 -150
<br />Developed
<br />194,712.00
<br />45,17318
<br />586,196.17
<br />37,833285
<br />37,833285
<br />75,666.57
<br />095 -481 -160
<br />Developed
<br />145,288.00
<br />33,706.82
<br />437,401.19
<br />22,58659
<br />22,586.59
<br />45,173.18
<br />111 - 910 -010
<br />Developed
<br />1,843.34
<br />42765
<br />5,54952
<br />16,853.41
<br />16,85341
<br />33,706.82
<br />111- 910 -020
<br />Developed
<br />1,84440
<br />42790
<br />5,552.71
<br />213.825
<br />213825
<br />427.65
<br />111 - 910 -030
<br />Developed
<br />1,463.86
<br />339.62
<br />4,407.07
<br />213.95
<br />21395
<br />42790
<br />111- 910 -040
<br />Developed
<br />3,197.49
<br />741.82
<br />9,626.30
<br />169.81
<br />169.81
<br />339.62
<br />111- 910 -050
<br />Developed
<br />1,859.24
<br />431.34
<br />5,597.39
<br />370.91
<br />370.91
<br />741.82
<br />111- 910 -060
<br />Developed
<br />1,940.86
<br />450.28
<br />5,84311
<br />215.67
<br />215.67
<br />431.34
<br />111- 910 -070
<br />Developed
<br />3,181.59
<br />73813
<br />9,578.43
<br />22514
<br />225.14
<br />450.28
<br />111- 910 -080
<br />Developed
<br />1,73575
<br />40269
<br />5,225.61
<br />369.065
<br />368.065
<br />738.13
<br />111 - 910 -090
<br />Developed
<br />1,416.69
<br />328.67
<br />4,265.06
<br />201.345
<br />201.345
<br />402.69
<br />111- 910 -100
<br />Developed
<br />2,567.85
<br />58574
<br />7,730.72
<br />164,335
<br />164.335
<br />328.87
<br />117 - 910 -110
<br />Developed
<br />2,44913
<br />56820
<br />7,373.30
<br />297.87
<br />29787
<br />595.74
<br />111 - 910 -120
<br />Developed
<br />1,599.54
<br />371 D9
<br />4,81554
<br />284.1
<br />284.1
<br />568.20
<br />111- 910 -130
<br />Developed
<br />2,71519
<br />82992
<br />8,174.30
<br />185.545
<br />185.545
<br />371.09
<br />111- 910 -140
<br />Developed
<br />1,442.66
<br />334.70
<br />4,34324
<br />31496
<br />314.96
<br />628.92
<br />111- 910 -150
<br />Developed
<br />2,666.43
<br />61861
<br />8,027.50
<br />167.35
<br />167.35
<br />334.70
<br />111 -910 -160
<br />Developed
<br />2.05587
<br />476.96
<br />6,189.36
<br />309.305
<br />309 305
<br />618.61
<br />111- 910 -170
<br />Developed
<br />1,820.55
<br />422.37
<br />5,480.87
<br />238.48
<br />23848
<br />478.96
<br />111 - 910 -180
<br />Developed
<br />2,051.63
<br />475.88
<br />6,176.60
<br />211185
<br />217185
<br />422.37
<br />111 - 910 -190
<br />Developed
<br />2.840.80
<br />659.07
<br />8,552.46
<br />237.99
<br />237.99
<br />475.88
<br />111- 910 -200
<br />Developed
<br />1,98273
<br />459.89
<br />5.96917
<br />329.535
<br />329.535
<br />659.07
<br />111- 910 -210
<br />Developed
<br />1,98697
<br />460.98
<br />5,98193
<br />228.995
<br />229 995
<br />458.88
<br />111- 910 -220
<br />Developed
<br />1,97584
<br />45839
<br />5,94842
<br />23049
<br />23049
<br />46098
<br />111- 910 -230
<br />Developed
<br />1,78186
<br />413.38
<br />228195
<br />229.195
<br />45839
<br />111 -810 -240
<br />Develo �
<br />2,391.36
<br />554 80
<br />5,36443
<br />206695
<br />20 2774
<br />413.39
<br />117 - 910 -250
<br />Developed
<br />2,188.37
<br />507.70
<br />7,198.38
<br />277.4
<br />277 4
<br />55480
<br />6,58828
<br />253.85
<br />25385
<br />507.70
<br />="wY38F,'•+`�L,;:rr. �v'ay��..,.�.' /$VA'k : }lhk_M�*t�
<br />COMMERCU1L:8044Rtr&fAGRADW aYm; atop 4.495,811 00
<br />MAxIMUM4PEC1ALTA7Ewwmm- •,i, in
<br />,; eGegrt.; 1.043,02815
<br />TOTAL PRMCIPAL.PREPAVMENrs0W!'U Zn a
<br />13,535,000.00
<br />A : ^.�;,a «;; 1,043,028.14
<br />MuniFinancial Printed on 5/20/2003 at 9:25 AM
<br />Pape 1 of 1
<br />
|