|
6.1 B
<br /> Redevelopment Agency of the City of Redwood City AT �,��iE1��
<br /> Supplemental Inf ormation
<br /> Budget and Actual -1997 Tax Allocation Refunding Bonds Fund
<br /> For the year ended June 30, 2010
<br /> Budget Amounts Variance
<br /> Origin Final A O ( Under)
<br /> REVENUES:
<br /> Use of money and property $ 120,000 $ 120, $ 37,939 $ (82,061)
<br /> Total revenues 120,0 120,000 37,939 (82,061)
<br /> EXPENDITURES:
<br /> Debt Service:
<br /> ' Principal retirement 1,330,000 4,195,000 4,195,000 -
<br /> Interest and fiscal charges 185,0 185,071 2 30,037 ( 44,966)
<br /> Total expenditures 1,515,071 4,380,071 4,425,037 (44,9
<br /> REVENUES OVER (UNDER) EXPENDIT'URES (1,395,0 (4,260,0 (4,387,098) (127,
<br /> OTHER FINANCING SOURCES (USES):
<br /> Transfers in 1, 420,071 2,677,07 2,75 2,242 75,169
<br /> Total other financing sources (uses) 1,420, 2,677,073 2,7 75,1
<br /> REVENUES AND OTHER FINANCING
<br /> SOURCES OVER (UNDER) EXPENDITURES
<br /> AND OTHER FINANCING USES $ 25,000 $ (1,582,998) (1,634,856) $ (51,858)
<br /> FUND BALANCES:
<br /> Beginning of year 1,634,856
<br /> End of year c� _
<br /> 43
<br />
|