|
<br />NOTE 6 - GOVERNMENTAL ACTIVITIES LONG-TERM DEBT (CONTINUED)
<br />
<br />At year-end, $742,956 of internal service fund compensated absences is included in the above amounts.
<br />F or the governmental activities, compensated absences are generally liquidated by the general fund.
<br />
<br />c.
<br />
<br />Annual Repayment Requirements for Long- Term Debt
<br />
<br />Governmental Activities
<br />
<br />Year End
<br />June 30
<br />
<br />2005
<br />2006
<br />2007
<br />2008
<br />2009
<br />2010-2014
<br />2015-2019
<br />2020-2024
<br />2025-2029
<br />2030-2033
<br />
<br />Revenue Bonds
<br />Princi pal Interest
<br />$ $
<br />1,940,000 1,195,371
<br />2,040,000 1,095,829
<br />2,115,000 1,021,109
<br />2,185,000 942,950
<br />2,265,000 861,434
<br />10,085,000 2,935,482
<br />7,760,000 1,289,784
<br />2,380,000 143,672
<br />
<br />Gill Bonds
<br />Principal Interest
<br />$ $
<br />1,620,000 286,488
<br />1,700,000 188,500
<br />1,505,000 93,150
<br />630,000 29,100
<br />170,000 5,100
<br />
<br />30,770,000
<br />
<br />9,485,631
<br />
<br />5,625,000
<br />
<br />602,338
<br />
<br />Year End Loans Total
<br />June 30 Principal Interest Principal Interest
<br /> $ $ $ $
<br />2005 42,321 4,662,321 2,737,153
<br />2006 42,321 4,887,321 2,353,536
<br />2007 42,321 4,822,321 2,130,224
<br />2008 42,321 4,067,321 1,931,122
<br />2009 42,321 3,747,321 1,765,149
<br />2010-2014 169,284 22,314,284 6,034,105
<br />2015-2019 19,275,338 6,998,814
<br />2020-2024 9,170,050 10,883,622
<br />2025-2029 4,855,056 12,669,944
<br />2030-2033 2,972,004 11,052,996
<br /> 380,889 80,773,337 58,556,665
<br />
<br />41
<br />
<br />T ax Increment Bonds
<br />Princi pal Interest
<br />$ $
<br />1,060,000 1,255,294
<br />1,105,000 1,069,206
<br />1,160,000 1,015,965
<br />1,210,000 959,073
<br />1,270,000 898,615
<br />12,060,000 3,098,623
<br />11,515,338 5,709,030
<br />6,790,050 10,739,950
<br />4,855,056 12,669,944
<br />2,972,004 11,052,996
<br />43,997,448 48,468,696
<br />
|