Laserfiche WebLink
Tucker engineering, Inc. <br />CA 877171 A, Haz <br />Attachment 1 <br />Pine Street Clean -Up <br />Redwood City, CA <br />Prepared By: Rossi <br />1/13/2012 <br />6.1. B. - Page 4 <br />Drawings Dated IRevisions <br />NIA None -- Site Visit <br />LINE ITEMS <br />SORT DEBRIS <br />LOAD OUT DEBRIS <br />LOAD OUT DIRT 1 CLEAN -UP <br />Sub - Total: $71,768 <br />Contingency $0 <br />10% Overhead $7,177 <br />5% Profit $3,947 <br />Total Project Costs: $82,892 $82,892 <br />BREAK DOWN <br />A. <br />116% <br />Costs <br />WI Fee <br />$9,660 <br />$11,157 <br />$28,628 <br />$33,065 <br />$33,480 <br />$38,669 <br />Sub - Total: $71,768 <br />Contingency $0 <br />10% Overhead $7,177 <br />5% Profit $3,947 <br />Total Project Costs: $82,892 $82,892 <br />BREAK DOWN <br />A. <br />LABOR <br />$15,584 <br />B. <br />EQUIPMENT <br />$9,584 <br />C. <br />MATERIAL <br />$44,600 <br />D. <br />OTHER <br />$2,000 <br />E. <br />O/P <br />$11,124 <br />$80 2. <br />Foreman .. 1 <br />....... ......... <br />Total $82,892 <br />ITEM DESCRIPTION QUANTITY UNIT UNIT PRICE TOTAL <br />1 20,000 ISF <br />A. S ORT DEBRIS <br />Other <br />- -- <br />$550 <br />- <br />1. <br />Mobilization (in & out) <br />Equipment <br />- <br />$150 1. <br />. . . . ... _ <br />... <br />$29 2. <br />..... .. _ <br />Water Truck <br />- -_... - <br />........ - 1 <br />Labor <br />................ ..................... <br />........... <br />$72 1. <br />........ <br />Excavator Operator 1 <br />$80 2. <br />Foreman .. 1 <br />....... ......... <br />$68 3. <br />Labor 3 <br />Material <br />2 <br />10,000 SF <br />- <br />...... ......_- 2 <br />..... -- <br />EA <br />- . ........ ...... _...... <br />- -- <br />$550 <br />- <br />$1,100 <br />_ <br />2 <br />Days <br />- <br />$2,400 <br />.............. <br />2 <br />__._. <br />Days <br />-- ...$1,200 <br />$232 <br />$464 <br />........ -- - - - - -- <br />2 <br />Days <br />.. ... <br />$576 ........_ <br />$1,152 <br />............... <br />- <br />2 <br />- -- <br />Days <br />......... ......... <br />$640 <br />$1,280 <br />2 <br />Days <br />- ... ..... <br />$1,632 <br />$3,264 <br />Other <br />Page 1 of 2 <br />