Laserfiche WebLink
6.1.D. - Page 12 <br /> Exhibit B <br /> City Budget <br /> Item Budqet <br /> I. Zoppe Circus Agreement $76,000 <br /> II. Time and Materials <br /> A. Marketing /Advertising <br /> 1. A-Frame Signs $200 <br /> 2. Tickets Printed $1,500 <br /> 3. Postcards @ 3,000 $300 <br /> 4. Banners $700 <br /> 5. Advertising / Publicity $4,000 <br /> 6. Posters for entrance $50 <br /> 7. M isc. $300 <br /> Subtotal $7,050 <br /> B. Equipment/ Supplies <br /> 1. Tent removal and fill tent holes $120 <br /> 2. Hay and wood shavings $850 <br /> 3. Generator and Fuel $3,400 <br /> 4. Grout $50 <br /> 5. Dirt $800 <br /> 6. Bulldozer for dirt $150 <br /> 7. Concrete stop removal and reinstall $2,300 <br /> 8. Toilet Rental $1,000 <br /> Subtotal $8,670 <br /> C.Motel Room (3 rooms for up to 16 nights) $3,000 <br /> D.PRCS Labor $8,500 <br /> Subtotal Time and Materials $25,420 <br /> Continqency $1,780 <br /> III. Total Time and Materials $29,000 <br /> Total Zoppe Circus Budget $105,000 <br /> ATTY/AG R/2012.0 57/Z O P P E <br /> REV:06-05-12 HS <br /> Page 10 of 12 <br />