|
6.1.B. - Page 20
<br /> FEE ESTIMATE:
<br /> Sr.Project Sc Project Construction 5r Project CA�IfI Word
<br /> Principaf Project Sc Designer EngineeNf Suhtask
<br /> Taskf Manager Manager Monoger Engineer Designer Proressor Su6task �Irect Total
<br /> Su6task Task�Subtask6escriptlon �BuisiogJ �We6er) �Lewis) �Adamson) Engineer �fidal fGoodmanJ �MaxweffJ ��guyen) �Mooref �aborv La6orCost Cost Su6contract Cost
<br /> �PadiflaJ Hours
<br /> $190.�0 $185.00 $185.00 $160.00 $155.00 $135.00 $135.�0 $115.00 $125.0� $75.00
<br /> Taskl Pro'ectMana ement 8 7A 14 12 16 U U 0 U 8 82 513,550 SSUU 5�,500 573,550
<br /> Pro'ectCoordlnation�Communlcations 12 4 8 24
<br /> Quali Reuiews 14 14
<br /> Constructa6ili Aeviews 12 12
<br /> Meetln s 6 S 12 12 32
<br /> Task2 5urve in and5u IementalUtilitiesResearch U 0 0 U 1 2 U 4 8 1 16 $1,96fl $lUU $543 $2,7U3
<br /> Review Sunre Uata 0.5 1 2 2 5.5
<br /> Su lemental Utlli Research 0.5 1 2 6 1 10.5
<br /> Task3 Preliminar 3U%�esi n 2 15 0 U 4U 95 lfi 40 32 2 7A4 $33,410 $2UU �77,8fi4 $lllp74
<br /> WaterS stemReview 2 4 16 4 26
<br /> H draullcAnal slsReview 2 4 15 4 26
<br /> TankAlternativesEvaluation 4 4 24 16 16 64
<br /> Pum Station Alternatives Evaluation 2 4 16 22
<br /> H draullcTranslentAnal sis � $19,1E3
<br /> ControlStrate Re ort�SCA�APro rammin 0 $28,256
<br /> P�RJ30%�rawin s 2 6 24 40 16 16 2 106 $30,445
<br /> Task4 Initial 65%Uesi n 1 12 0 U 56 72 8 40 24 2 215 $29,640 $2UU $43,255 $73,U95
<br /> Pre are65%P,S,&E 9 53 64 S 32 24 2 192
<br /> Meetin withCi JCommuni 1 2 2 5
<br /> SuhmittaltoCOPH�OtherA encles 1 1 S S 18
<br /> TaskS Final 100%�esi n 1 8 U 0 32 64 8 40 12 2 167 STT,600 S=flfl 5�.622 563,4T2
<br /> Pre are 10096 P,S,&E 6 28 6� S 38 12 2 154
<br /> Meetln wlthCi �Communl 1 2 2 5
<br /> Flnal PermltA Ilcatlons Coordlnation 2 4 2 S
<br /> Task6 Bid and C�nstrudion5u ortServices 2 20 0 U l2 lU0 4 18 U 11 22l $32,175 f4UU $43,UUU $75,575
<br /> Develo Bld Cist 0.5 1 1.5
<br /> Pre-Bid Meetin 1 2 2 5
<br /> Addendum 1 1 1.5 2 S 1 13.5
<br /> Pre-Constructi on M eetin 1 1 2
<br /> RevlewSubmittals 40�10 1 12 44 4 fi 6 73 $20,���
<br /> Review LYJ Re uests 4 4 S 12 $2,500
<br /> Review RFI's 2� 1 16 32 4 4 57 $5,000
<br /> Startu Assistance 4 8 12 $5,500
<br /> Fi el tl Visits S 24 32 $7,500
<br /> Recortl Urawln s 1 2 8 S 19 $2,500
<br /> 14 SO 14 72 217 334 36 742 76 26 1902
<br /> $2,66� $14,aoo $2,590 $1,92� $33,635 $45,090 $4,86� $16,33� $9,50� $1,95� $133,335 $1,soo $214,884 $349,819
<br /> TOTALBASESCOAfOF5fRU1CF5: $3Q4,819
<br /> 6P116NAL�A�UI110NAL 1A5K5:
<br /> Task7 Poth�lin 6 2 9 8 18 $2,700 $4UU $7,500 $10,600
<br /> Task8 ConcreteTank�es'n AdditionalFee U 8 0 U 24 40 U 8 U U 80 S11,ST0 S=flfl 513,2UU ST4,9T0
<br /> TankLa out 4 4 S 16
<br /> Tank6esi n 4 20 32 S 64 $13,2�0
<br /> iOTALOPTIONAi/ADDITIONAIipSKS: $35,520
<br /> TOTAIBASfSCOPE0F5fRV10ESPLi150PT10NAIip5K5: $385,339
<br /> Cost estimates above include 5% mark-up for sub-consultant work and mileage/reimbursable at cost.
<br /> ATTY/AGR/2012.170/DSA INFRASTRUCTURE ENGINEERING CORP
<br /> REV: 10-17-12 VR
<br /> Page 17 of 17
<br />
|