|
Proposal Fee Estimate KennedylJenks Consultants
<br /> CLIENTName: Cilyof�Redwood.Cky
<br /> PROJECT DescApflon:. Walnut Strcet IMerceptorReplacema�R
<br /> ProposalWo6 Number:si0seao2e /H1307 Date: 7111412015 �
<br /> Januery t,2013 Ratas ' � KJ Sub Sub Sub KJ KJ KJ +
<br /> N ! N i 9 �p � � ' m C{ N
<br /> W . W �i � " . Q d i Y
<br /> a u u " u 3 � � -s � m� i i a � n � ,gam ..
<br /> �? . % % % '? �? `o c c � � � a� Ct U s 3 a° 9 a 3 n sN a �
<br /> c c c c O1 c m : '°m .R� o�O °m � o � o�o o� ox s � �
<br /> CIWiflMtian: W W W W W W � 6 Tp}eI J y�- m� ('1 y f O O f I-J F N 1-W F .
<br /> Hourty WDa: S� �� S310 � SZ90 : 5185 i 3785 ;5135 ;.NAO :5700 Houra Fosa Feaa j Feea Feeo i0`.4 � �Fees : ia�' F885 � �
<br /> Task 7-ProjeU Mana9emerit _��.�--- � - -- - .-.--- .-- --- ---.- - -- .
<br /> T85k1-1ProjeCttaatlin3tlon 72: i6 2R 54.48U; 57.'2001 ---i SiTC'- --_ Sa:dli0 Si,�2Q Sfl S5.6IN1 �.
<br /> Task1-2QNQC �� a0; 1e� � 5s St3seo�i So _< Sta2eo ---Sa fo St328o
<br /> Tffik 7-3 'ect Kck-aff Meetin�Qndudes Prep a7d minutce;STC all mtg hrs) 3� 7� 2`' 2�' � 8 5�.�' S3,2e0` ! Sffi4 4100�� S1 St�,590 53,56e $?!D 34,264 .
<br /> Task ' � 0 50'. � �' SG - SO SC EO 50 .
<br /> Task1-Subtofa! C: 551 17; 2' G' 2; 9; iR 519.350i $a.A40! S!�; SOi 5444 31C0: 5t 519,35n S4,A.8� E':?0 :2.,344
<br /> Task 2-Pretles n Evaluslion i _ � __ __
<br /> � ' ' . .--' - __ - _ -
<br /> Task2-'1 Review Predesign R�wrt _____'__'___'__ � 4� , 4' _�_ __ e__51700�: � , SO __8t.700 _ Sf! __'_'EO '_85�7yJ. .
<br /> ___-"_'_ ' . _ "__ __ _ '_'__ _ T'__.-..___.--,-._ .- .
<br /> Task 2-2 Develap final desiQn appro2Ch recommendffiims '_'___'_'____ 72 2� 72T' ' _ . _ 2��__'_ 28--55,830'. _58:970� E3.Oo0� ?99.' _' ._. ....._£5 830 E10_36T SO 516.797
<br /> ...._' '_ '_ __ ' .-'_ _ '_ ' „'_' _-._... ,_"'" y___ ' ' ' '_ '__ _' '_._. _..
<br /> Task 23 DeSi�n ApproaCh Wqi¢h0��includes prep and minUteSL_______ 6. 3: 3��� ��. 4! 76 %3.225; � � $0� St50 S7. $3.71.5 SO S?RS 53.390
<br /> Tesk2-4 P Pfef103 R pt Su CRlent ______Z_ _- 70�._-___ --'_'- 2 14 SZS30! - __.----� SO 3250'_'-"_ "52.530 _- -SO-_52'r5 52.805
<br /> Task2-Subtofal 0' 21; 5; 29; 0; 8� C �8 5732A5; St1,870; S6�j b3,q10; 5997I S4C�0 5/3385 E70.927 3446 SZt,822
<br /> Task3_Initial0esign(75S4Submktai�---'- ; . : ; . ` ._...__ ..---._. . ....____ _.__.- -- ._ ...._ ........_..._--
<br /> � I
<br /> ._._- - ---- - , ._. r ._- ... -------'- --- .. ... _
<br /> Task&1 DHRIOp 75%Df2wing5' _.__"...._'_' 6� 8, 36� . _4'�_.. 85 17 519,590; S3 270. ' .> $927 _ 5400___. .... 379 560 �....'53..°�7 _ SA40 "573.817
<br /> __._ ___.__ _ . '_'_" ' .__. . .. .'_ '_ ' . _ .-__ '___ . _ ..._ _.._. .._ __. __ ._ . . _ ___. ' . ' . _ _ _ ' _ - .
<br /> Task&2Develop75%Spedficati0ns_ �_ 4._ '�__20; � 78+ 4 51040; 543fi0i � _ 51.500__,_S:� 5�100 599 57090 58.Qi8 E4a0 :13,970
<br /> _'- '_" '_'_-'_ ____ '_"�'_' _'"_..--_.._ . . _._'_' '_' _ -'__'__"" __ _"" _'
<br /> Task 3-3 Oeoelop 75%Opinion d Probable Cost 3 ..:.___.. 6: ; . 72: __21___ Sa t50,_,_ 57.750; � St7o . ._ __ __ . 53p50 __57,82'v . .EO _.__55,375 .
<br /> .___' .__..._. _-___. ._ ... . __.... .._.... _ ,
<br /> . . . ._.._. . __
<br /> Task34CaddmahonoFUUlityRelocatlon__ - ... . . . . 2....- 4!--- e' --'. ._...---'ta 52280: S5.?00� SStO a2.280 55.72C So �_000 �
<br /> .__ ......._...... . . _ .__..._-'-..._.__ .___...__._...."----'-'...__., ._ r . _.. ..._._. . _... . . .. _ . _._ . .._.. ....._. .._
<br /> . ,. ... ._.__ ._ ..--- " --
<br /> Task 35 Caordinaae&submk Calo�ans Perma aPPficafion-------------- ---- e� - -- --- -ao�Y__ a8 ST.3zo- f�.�so ` -- Sns S2oo __52^ _57.320 _S�,szS SzzO _ 59.4s5 .
<br /> Task 3-6 Des n Revta�v meeti �xludas minutes � 3��� 2: a: i si �� s2.�so:: � M 5200 52�ao So�Eno S236ro �.
<br /> Task3-S(lbtofe/ C'. <4; 12: 89� 0; 8Si 85 0 255 $N,860; 511.:�; 55�,2�0:- Y.SWi 34,791� 57.20C 51� S:t.6E0 $1&:611 S7.'s20 SC2723
<br /> Task4-FlnelDasign('100%SubmitUi) _ � : � : � . �:
<br /> _...__ _..-_. ' _'_'_____� _ .-_"_ -�_-__"-' _'_ ___-- "__-___ __. _
<br /> -_'_ I ""-' '-___'_ _ _
<br /> ___'
<br /> - � � � 40 80 513,300' S2295� � S230i.. 5350 ' 313300 52525 E9G5 St8210
<br /> TeskM1 DevelePlD6%Orawi s+100%TreYtchlesscalcs__.__-___._-____. �_ 4 4� 30 ._ ._j-2, . .. .. . .. :, . . .. . . ... . . _.. _ ... .... . . ._.. . . .... . .
<br /> � I
<br /> . . . . .. i : .. .
<br /> Td5k42 DBVelop100%SpeCifiCetkns 2___72�:� B; - 22__53780: S21BOi E1,500� 5368 5350�. 535 53,780....'_Sh.Ct2"_ 53&5 52213
<br /> _'_.._ _._._' _' _ ___ _" ' _..._ -__..I___- _....._ _.._' '_'___
<br /> Tesk43D�100960ptnlanOTPfObBbleCo9t 3 2 i B � 13 52770: EB75� � Sea ' S2,1�0 5563 EO 33,133
<br /> Ta5k4-4FltreI12ePdSfbasedonC�ly100%commeMS).._. 6 74� � e' 36- 4 78 512,400� _ '_ �. _. . .....56 E7000� 51 S12M100 _ .0 57,:ffJ _313.5�
<br /> ...._. . . ... .... _..... ._ . . _ . . ._._ _ . . _. .. . .__ ... _....' ""'_.._ _ _ . ...__.. _..._ .._"'_"""_ ' ... __. ._ . . _. .
<br /> � ........ ......_ _.._ .. _ . ,.
<br /> Tesk45RBNSBO�inbnofPrOCebleCost ______'_'' '____ 2 3. _ 4� __ fl ftSTS� +__'�__I_' S6 ' _ 57.575_ $0__$b St$75
<br /> Tesk 46'Obta6�Calhen5 Permit 4; 24'. 1$ SS,200; f860� SEB 5350 542fM $T26 L385 5'a:317 �-
<br /> ; { j ! fi
<br /> Task<-Snb(otel 0' 2t' 4; 71I C':. 54: 7&: a 29(1 $97.425' SQ�'.0� S0; S�.f�1101 57et1 S2.OSC: S37A25 58,281 82,255 SS7.967 k
<br /> Task 5.BId Sapport-md ConatmcHon Servlces - � _ ._ . .. .._ .. _ .. "" '.........._..._ _....._.. ._''...
<br /> ...._..._ ._._.__.. ...._....._ _..._. ... ._ ..____.. ._.................. ._ �.. ._...... __. _-__ _.._ .; ...__.. " _' '_' _"' ._ ._._._ ......._. _. . _ ._ _ _. .._ l
<br /> . .. '_ . � � - .. ..... . „ �
<br /> Task&1 Bdsupportservices:questims.claz�cations.addenda ' 6. 8�. i 24�, 76- 2 5 SB.80o��: 57380:_ ;_ . �.._ . 5236 5950�. ___. 56.600 52�.6t8 .....E385 5H803 f
<br /> ..._.._... _ .... . ...._. .__.. .___....._.__ ... _..._. .. .__.__ . . ....... ._ ___ _. ._ .___ . .__. . . i _ . __. . .. _. . _.
<br /> TeSk 5-2 CalduCl Pf�Bkl r112efi�(Mdud84 P!�) 4I 4: 4; 1 b23a0; ` ' S750 3350�__`_' _52240 __ 5159_'_yJ95 _ 52,n6 �
<br /> Tffik S3 Pte-Cp18tfUCdOn e33ume 3 hr - �� 3. 3; 3: 3 12 52,770''� ' � EO 5500� 32.3T0 W E55� � 5T,820 �
<br /> ask sa sne vtsns_{md speciany_ins :src�a days tun�me a�s�_�_ a� u: si ss.�� ss,szoi ; . sssz s�so;_ si sssos $9.512 _$t85 s±z_�ez
<br /> TaskSSReNewSUbrtdtlals,�auume25]____ ____4__ ___ _'_`_24� __ 50�___ 74_ 571190' $2,180� ! � 5278 S2W_____ $77,780 __5235d� __E275 $73;_863 �
<br /> - -�- : .-.- r _.. �. --i--------`---� _
<br /> � ' � � i $129 f2W: - SE740 5147 ` EnD 510,379 C:
<br /> T34k SB RES 10 RFis aSSUrtle 70 ' 2 ; 12: , 2a• 2(1'. 58 58.740 S?,290� ,
<br /> -__.. _._�.._��._'_""'.Z_"�.__�._.._.-_____'_" '_"'_ _ "_'_-.--__,_ '""'_ .._'_ __-._ '__"''_" "'"._.._"" '_ ' ''... -_" "" ' '_ ,
<br /> TeSkS-7RevbwCOrcqu05ffi(a4suma� : 4i � B: ! B�_12' S5200�'�.. ' ST50�s200�. �� 55.200__81a0__j200 _g5�550 p
<br /> - -� , i . _ _'. , - �
<br /> Task 5-B Suppat ftnd inspeation/puneh list _ a! 4; e: 40; 58 Ss.7a0' I _8c 453� _'S5 38.760 _So gsd Se Rts
<br /> T�kS9PfepefeReCO'dDrewitgs - 2I 10; Bi d0�. 2 BO 58.9d0; SO 51.000� St 58,940 57 St.iQO �St0.040 (.
<br /> Task5.SUbloh! C: 39' 7� 92; 4i 185j ge`. 4 789 �81.545; s�+.na; Sa'i e0� EtA77 57.�53: $?B5 $Bt,545 Ei&.�2a? $;f.330 578.130 �
<br /> AiIPhaSKTOtaI R� 757; A5� 2p' Oi 512( R44� ?8 103R St73Afi5; S<0.330i 55,2W1 56,U001 55,d� 56,803: E680 517�.185 E56,97 y7,fW f237,90Q
<br /> G:10us�YTCTaY�wp�wqv��@'�(B/a�Hn�µ.�e_U51p1151aR.Repart_EMIEXS1EtliEtlB.FMMYG.WaInutNtsupl FwEat Rii EL�EM16.tls aaoaex.�..w�.�acm.wr.i�
<br /> �
<br /> 4
<br /> �
<br /> �
<br /> s
<br />
|