Laserfiche WebLink
7.A. - Page 107 <br /> Table A-3 <br /> Projected Water Sales Revenues <br /> Fiscal Year 2016/17 <br /> Tier Bi-Monthly Use Est. Use (hcf) Projected Rate Revenues <br /> Residential <br /> Tier 1 0-8 Units 1,334,701 5.27 $7,033,874 <br /> Tier 2 9-20 Units 770,951 6.32 4,872,410 <br /> Tier 3 21-40 Units 206,576 8.77 1,811,672 <br /> Tier 4 >40 Units 73,471 11.57 850,065 <br /> Subtotal 2,385,699 14,568,021 <br /> Commercial <br /> All Use 783,804 6.32 4,953,643 <br /> Commercial Recycled <br /> All Use 15,000 3.79 56,880 <br /> Irrigation, Potable <br /> 0-100% Budget 208,288 6.32 1,316,380 <br /> 100-200% Budget 14,817 8.77 129,941 <br /> >200% Budget 6,886 11.57 79,669 <br /> Subtota I 229,990 1,525,991 <br /> Irrigation, Recycled <br /> All Use 275,000 6.32 1,738,000 <br /> Total 3,689,494 $22,842,535 <br /> 1; Appendix A—Supporting Tables <br /> V\ Water&Sewer Financial Plans&Rate Studies <br />