Laserfiche WebLink
7.A. - Page 108 <br /> Table A-4 <br /> Projected Water Sales Revenues <br /> Fiscal Year 2017/18 <br /> Tier Bi-Monthly Use Est. Use (hcf) Projected Rate Revenues <br /> Residential <br /> Tier 1 0-8 Units 1,335,803 5.68 $7,587,361 <br /> Tier 2 9-20 Units 765,532 6.82 5,220,928 <br /> Tier 3 21-40 Units 201,067 9.46 1,902,097 <br /> Tier 4 >40 Units 71,022 12.47 885,649 <br /> Subtotal 2,373,425 15,596,035 <br /> Commercial <br /> All Use 783,354 6.82 5,342,471 <br /> Commercial Recycled <br /> All Use 15,000 4.09 61,380 <br /> Irrigation, Potable <br /> 0-100% Budget 205,511 6.82 1,401,584 <br /> 100-200% Budget 14,520 9.46 137,361 <br /> >200% Budget 6,702 12.47 83,577 <br /> Subtota I 226,733 1,622,522 <br /> Irrigation, Recycled <br /> All Use 275,000 6.82 1,875,500 <br /> Total 3,673,511 $24,497,908 <br /> 1; Appendix A—Supporting Tables <br /> V\ Water&Sewer Financial Plans&Rate Studies <br />