|
Sewer Utility Finances & Rates 59
<br /> Water & Sewer Financial Plans & Rate Studies
<br />20
<br />1
<br />5
<br />/
<br />1
<br />6
<br />
<br />20
<br />1
<br />6
<br />/
<br />1
<br />7
<br />
<br />20
<br />1
<br />7
<br />/
<br />1
<br />8
<br />
<br />20
<br />1
<br />8
<br />/
<br />1
<br />9
<br />
<br />20
<br />1
<br />9
<br />/
<br />2
<br />0
<br />
<br />20
<br />2
<br />0
<br />/
<br />2
<br />1
<br />2
<br />0
<br />2
<br />1
<br />/
<br />2
<br />2
<br />2
<br />0
<br />2
<br />2
<br />/
<br />2
<br />3
<br />2
<br />0
<br />2
<br />3
<br />/
<br />2
<br />4
<br />2
<br />0
<br />2
<br />4
<br />/
<br />2
<br />5
<br />AS
<br />S
<br />U
<br />M
<br />P
<br />T
<br />I
<br />O
<br />N
<br />S
<br />Ba
<br />s
<br />i
<br />c
<br /> Mo
<br />n
<br />t
<br />h
<br />l
<br />y
<br /> Se
<br />w
<br />e
<br />r
<br /> Se
<br />r
<br />v
<br />i
<br />c
<br />e
<br /> Ch
<br />a
<br />r
<br />g
<br />e
<br />$7
<br />4
<br />.
<br />9
<br />5
<br />$
<br />7
<br />5
<br />.
<br />1
<br />1
<br />$
<br />7
<br />6
<br />.
<br />6
<br />8
<br />$
<br />7
<br />8
<br />.
<br />2
<br />4
<br />$
<br />8
<br />0
<br />.
<br />5
<br />9
<br />$
<br />8
<br />3
<br />.
<br />0
<br />1
<br />$
<br />8
<br />5
<br />.
<br />5
<br />0
<br />$
<br />8
<br />8
<br />.
<br />0
<br />7
<br />$
<br />9
<br />0
<br />.
<br />7
<br />1
<br />$
<br />9
<br />3
<br />.
<br />4
<br />3
<br />Ef
<br />f
<br />e
<br />c
<br />t
<br />i
<br />v
<br />e
<br /> Mo
<br />n
<br />t
<br />h
<br />s
<br /> at
<br /> Cu
<br />r
<br />r
<br />e
<br />n
<br />t
<br /> Ye
<br />a
<br />r
<br /> Ra
<br />t
<br />e
<br />1
<br />2
<br />1
<br />2
<br />1
<br />2
<br />1
<br />2
<br />1
<br />2
<br />1
<br />2
<br />1
<br />2
<br />1
<br />2
<br />1
<br />2
<br />1
<br />2
<br />Ef
<br />f
<br />e
<br />c
<br />t
<br />i
<br />v
<br />e
<br /> Mo
<br />n
<br />t
<br />h
<br />s
<br /> at
<br /> Pr
<br />i
<br />o
<br />r
<br /> Ye
<br />a
<br />r
<br /> Rate
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />SV
<br />C
<br />W
<br /> Ex
<br />p
<br />e
<br />n
<br />s
<br />e
<br />s
<br /> fo
<br />r
<br /> Co
<br />s
<br />t
<br /> Re
<br />c
<br />o
<br />v
<br />e
<br />r
<br />y
<br />Op
<br />e
<br />r
<br />a
<br />t
<br />i
<br />n
<br />g
<br /> & Ma
<br />i
<br />n
<br />t
<br />e
<br />n
<br />a
<br />n
<br />c
<br />e
<br />$
<br />9
<br />,
<br />4
<br />7
<br />2
<br />,
<br />0
<br />0
<br />0
<br />$
<br />9
<br />,
<br />8
<br />1
<br />9
<br />,
<br />0
<br />0
<br />0
<br />$
<br />1
<br />0
<br />,
<br />1
<br />7
<br />9
<br />,
<br />0
<br />0
<br />0
<br />$
<br />1
<br />0
<br />,
<br />5
<br />5
<br />2
<br />,
<br />0
<br />0
<br />0
<br />$
<br />9
<br />,
<br />9
<br />4
<br />7
<br />,
<br />0
<br />0
<br />0
<br />$
<br />1
<br />0
<br />,
<br />3
<br />8
<br />4
<br />,
<br />0
<br />0
<br />0
<br />$
<br />1
<br />0
<br />,
<br />6
<br />9
<br />9
<br />,
<br />0
<br />0
<br />0
<br />$
<br />1
<br />0
<br />,
<br />9
<br />9
<br />7
<br />,
<br />0
<br />0
<br />0
<br />$
<br />1
<br />1
<br />,
<br />2
<br />7
<br />4
<br />,
<br />0
<br />0
<br />0
<br />$
<br />1
<br />1
<br />,
<br />5
<br />2
<br />6
<br />,
<br />0
<br />0
<br />0
<br />Ca
<br />p
<br />i
<br />t
<br />a
<br />l
<br /> & Ot
<br />h
<br />e
<br />r
<br /> No
<br />n
<br />‐Op
<br />e
<br />r
<br />a
<br />t
<br />i
<br />n
<br />g
<br />2
<br />7
<br />8
<br />,
<br />0
<br />0
<br />0
<br />3
<br />8
<br />9
<br />,
<br />0
<br />0
<br />0
<br />3
<br />8
<br />9
<br />,
<br />0
<br />0
<br />0
<br />3
<br />8
<br />9
<br />,
<br />0
<br />0
<br />0
<br />4
<br />3
<br />7
<br />,
<br />0
<br />0
<br />0
<br />4
<br />3
<br />7
<br />,
<br />0
<br />0
<br />0
<br />4
<br />3
<br />7
<br />,
<br />0
<br />0
<br />0
<br />4
<br />8
<br />6
<br />,
<br />0
<br />0
<br />0
<br />4
<br />8
<br />6
<br />,
<br />0
<br />0
<br />0
<br />4
<br />8
<br />6
<br />,
<br />0
<br />0
<br />0
<br />SV
<br />C
<br />W
<br /> SR
<br />F
<br />/
<br />C
<br />I
<br />P
<br />/
<br />O
<br />&
<br />M
<br /> Re
<br />s
<br />e
<br />r
<br />v
<br />e
<br /> Re
<br />q
<br />'
<br />t
<br />4
<br />3
<br />7
<br />,
<br />0
<br />0
<br />0
<br />2
<br />,
<br />2
<br />6
<br />4
<br />,
<br />0
<br />0
<br />0
<br />2
<br />,
<br />6
<br />3
<br />2
<br />,
<br />0
<br />0
<br />0
<br />2
<br />,
<br />3
<br />8
<br />1
<br />,
<br />0
<br />0
<br />0
<br />2
<br />,
<br />6
<br />9
<br />1
<br />,
<br />0
<br />0
<br />0
<br />1
<br />,
<br />5
<br />4
<br />7
<br />,
<br />0
<br />0
<br />0
<br />4
<br />7
<br />2
<br />,
<br />0
<br />0
<br />0
<br />3
<br />7
<br />3
<br />,
<br />0
<br />0
<br />0
<br />3
<br />1
<br />,
<br />0
<br />0
<br />0
<br />2
<br />8
<br />,
<br />0
<br />0
<br />0
<br />De
<br />b
<br />t
<br /> Se
<br />r
<br />v
<br />i
<br />c
<br />e
<br /> fo
<br />r
<br /> SV
<br />C
<br />W
<br /> CI
<br />P
<br />5
<br />,
<br />1
<br />8
<br />9
<br />,
<br />0
<br />0
<br />0
<br />6
<br />,
<br />9
<br />4
<br />0
<br />,
<br />0
<br />0
<br />0
<br />7
<br />,
<br />2
<br />1
<br />1
<br />,
<br />0
<br />0
<br />0
<br />1
<br />1
<br />,
<br />3
<br />2
<br />6
<br />,
<br />0
<br />0
<br />0
<br />1
<br />2
<br />,
<br />7
<br />5
<br />0
<br />,
<br />0
<br />0
<br />0
<br />1
<br />5
<br />,
<br />8
<br />9
<br />6
<br />,
<br />0
<br />0
<br />0
<br />1
<br />8
<br />,
<br />4
<br />1
<br />1
<br />,
<br />0
<br />0
<br />0
<br />1
<br />8
<br />,
<br />7
<br />0
<br />1
<br />,
<br />0
<br />0
<br />0
<br />2
<br />0
<br />,
<br />0
<br />5
<br />2
<br />,
<br />0
<br />0
<br />0
<br />2
<br />0
<br />,
<br />0
<br />5
<br />1
<br />,
<br />0
<br />0
<br />0
<br />10
<br />‐Yr
<br /> Am
<br />o
<br />r
<br />t
<br />i
<br />z
<br />e
<br />d
<br /> $1
<br />0
<br />.
<br />7
<br />M
<br /> Py
<br />m
<br />t
<br /> to
<br /> SV
<br />C
<br />W
<br />1
<br />,
<br />0
<br />7
<br />2
<br />,
<br />9
<br />0
<br />0
<br />1,
<br />0
<br />7
<br />2
<br />,
<br />9
<br />0
<br />0
<br />1,
<br />0
<br />7
<br />2
<br />,
<br />9
<br />0
<br />0
<br />1,
<br />0
<br />7
<br />2
<br />,
<br />9
<br />0
<br />0
<br />1,
<br />0
<br />7
<br />2
<br />,
<br />9
<br />0
<br />0
<br />1,
<br />0
<br />7
<br />2
<br />,
<br />9
<br />0
<br />0
<br />1,
<br />0
<br />7
<br />2
<br />,
<br />9
<br />0
<br />0
<br />1,
<br />0
<br />7
<br />2
<br />,
<br />9
<br />0
<br />0
<br />1,
<br />0
<br />7
<br />2
<br />,
<br />9
<br />0
<br />0
<br />1,
<br />0
<br />7
<br />2
<br />,
<br />9
<br />0
<br />0
<br />
<br />To
<br />t
<br />a
<br />l
<br />1
<br />6
<br />,
<br />4
<br />4
<br />8
<br />,
<br />9
<br />0
<br />0
<br />2
<br />0
<br />,
<br />4
<br />8
<br />4
<br />,
<br />9
<br />0
<br />0
<br />2
<br />1
<br />,
<br />4
<br />8
<br />3
<br />,
<br />9
<br />0
<br />0
<br />2
<br />5
<br />,
<br />7
<br />2
<br />0
<br />,
<br />9
<br />0
<br />0
<br />2
<br />6
<br />,
<br />8
<br />9
<br />7
<br />,
<br />9
<br />0
<br />0
<br />2
<br />9
<br />,
<br />3
<br />3
<br />6
<br />,
<br />9
<br />0
<br />0
<br />3
<br />1
<br />,
<br />0
<br />9
<br />1
<br />,
<br />9
<br />0
<br />0
<br />3
<br />1
<br />,
<br />6
<br />2
<br />9
<br />,
<br />9
<br />0
<br />0
<br />3
<br />2
<br />,
<br />9
<br />1
<br />5
<br />,
<br />9
<br />0
<br />0
<br />3
<br />3
<br />,
<br />1
<br />6
<br />3
<br />,
<br />9
<br />0
<br />0
<br />Es
<br />t
<br />.
<br /> To
<br />t
<br />a
<br />l
<br /> Ci
<br />t
<br />y
<br /> Fl
<br />o
<br />w
<br /> to
<br /> SV
<br />C
<br />W
<br /> (m
<br />g
<br />d
<br />)
<br />6.
<br />6
<br />0
<br />6
<br />.
<br />6
<br />0
<br />6
<br />.
<br />6
<br />0
<br />6
<br />.
<br />6
<br />0
<br />6
<br />.
<br />6
<br />0
<br />6
<br />.
<br />6
<br />0
<br />6
<br />.
<br />6
<br />0
<br />6
<br />.
<br />6
<br />0
<br />6
<br />.
<br />6
<br />0
<br />6
<br />.
<br />6
<br />0
<br />PR
<br />O
<br />J
<br />E
<br />C
<br />T
<br />E
<br />D
<br /> SE
<br />R
<br />V
<br />I
<br />C
<br />E
<br /> CH
<br />A
<br />R
<br />G
<br />E
<br />S
<br />Fa
<br />i
<br />r
<br /> Oa
<br />k
<br />s
<br /> SM
<br />D
<br />Es
<br />t
<br />i
<br />m
<br />a
<br />t
<br />e
<br />d
<br />Es
<br />t
<br />.
<br /> % of
<br /> Fl
<br />o
<br />w
<br /> to
<br /> SV
<br />C
<br />W
<br />2
<br />7
<br />.
<br />9
<br />9
<br />%
<br />2
<br />7
<br />.
<br />0
<br />0
<br />%
<br />2
<br />7
<br />.
<br />0
<br />0
<br />%
<br />2
<br />7
<br />.
<br />0
<br />0
<br />%
<br />2
<br />7
<br />.
<br />0
<br />0
<br />%
<br />2
<br />7
<br />.
<br />0
<br />0
<br />%
<br />2
<br />7
<br />.
<br />0
<br />0
<br />%
<br />2
<br />7
<br />.
<br />0
<br />0
<br />%
<br />2
<br />7
<br />.
<br />0
<br />0
<br />%
<br />2
<br />7
<br />.
<br />0
<br />0
<br />%
<br />
<br />Es
<br />t
<br />i
<br />m
<br />a
<br />t
<br />e
<br />d
<br /> Ch
<br />a
<br />r
<br />g
<br />e
<br />s
<br />$
<br />4
<br />,
<br />6
<br />0
<br />4
<br />,
<br />0
<br />4
<br />7
<br />$
<br />5
<br />,
<br />5
<br />3
<br />0
<br />,
<br />9
<br />2
<br />3
<br />$
<br />5
<br />,
<br />8
<br />0
<br />0
<br />,
<br />6
<br />5
<br />3
<br />$
<br />6
<br />,
<br />9
<br />4
<br />4
<br />,
<br />6
<br />4
<br />3
<br />$
<br />7
<br />,
<br />2
<br />6
<br />2
<br />,
<br />4
<br />3
<br />3
<br />$
<br />7
<br />,
<br />9
<br />2
<br />0
<br />,
<br />9
<br />6
<br />3
<br />$
<br />8
<br />,
<br />3
<br />9
<br />4
<br />,
<br />8
<br />1
<br />3
<br />$
<br />8
<br />,
<br />5
<br />4
<br />0
<br />,
<br />0
<br />7
<br />3
<br />$
<br />8
<br />,
<br />8
<br />8
<br />7
<br />,
<br />2
<br />9
<br />3
<br />$
<br />8
<br />,
<br />9
<br />5
<br />4
<br />,
<br />2
<br />5
<br />3
<br />Wo
<br />o
<br />d
<br />s
<br />i
<br />d
<br />e
<br /> TC
<br />S
<br />A
<br />D
<br />Es
<br />t
<br />i
<br />m
<br />a
<br />t
<br />e
<br />d
<br /> Fl
<br />o
<br />w
<br /> (g
<br />p
<br />d
<br />)
<br />3
<br />8
<br />,
<br />0
<br />0
<br />0
<br />3
<br />8
<br />,
<br />0
<br />0
<br />0
<br />3
<br />8
<br />,
<br />0
<br />0
<br />0
<br />3
<br />8
<br />,
<br />0
<br />0
<br />0
<br />3
<br />8
<br />,
<br />0
<br />0
<br />0
<br />3
<br />8
<br />,
<br />0
<br />0
<br />0
<br />3
<br />8
<br />,
<br />0
<br />0
<br />0
<br />3
<br />8
<br />,
<br />0
<br />0
<br />0
<br />3
<br />8
<br />,
<br />0
<br />0
<br />0
<br />3
<br />8
<br />,
<br />0
<br />0
<br />0
<br />Es
<br />t
<br />.
<br /> % of
<br /> To
<br />t
<br />a
<br />l
<br /> Fl
<br />o
<br />w
<br /> to
<br /> SV
<br />C
<br />W
<br />0
<br />.
<br />5
<br />7
<br />%
<br />0
<br />.
<br />5
<br />7
<br />%
<br />0
<br />.
<br />5
<br />7
<br />%
<br />0
<br />.
<br />5
<br />7
<br />%
<br />0
<br />.
<br />5
<br />7
<br />%
<br />0
<br />.
<br />5
<br />7
<br />%
<br />0
<br />.
<br />5
<br />7
<br />%
<br />0
<br />.
<br />5
<br />7
<br />%
<br />0
<br />.
<br />5
<br />7
<br />%
<br />0
<br />.
<br />5
<br />7
<br />%
<br />Pr
<br />o
<br />j
<br />e
<br />c
<br />t
<br />e
<br />d
<br /> LA
<br />I
<br />F
<br /> qu
<br />a
<br />r
<br />t
<br />e
<br />r
<br />l
<br />y
<br /> ra
<br />t
<br />e
<br /> Ju
<br />n
<br />‐30
<br />0
<br />.
<br />2
<br />5
<br />%
<br />0
<br />.
<br />5
<br />%
<br />0
<br />.
<br />8
<br />%
<br />1
<br />.
<br />0
<br />%
<br />1
<br />.
<br />5
<br />%
<br />2
<br />.
<br />0
<br />%
<br />2
<br />.
<br />0
<br />%
<br />2
<br />.
<br />0
<br />%
<br />2
<br />.
<br />0
<br />%
<br />2
<br />.
<br />0
<br />%
<br />Tr
<br />e
<br />a
<br />t
<br />m
<br />e
<br />n
<br />t
<br /> & Di
<br />s
<br />p
<br />o
<br />s
<br />a
<br />l
<br /> Fe
<br />e
<br />$
<br />9
<br />3
<br />,
<br />7
<br />5
<br />9
<br />$
<br />1
<br />1
<br />6
<br />,
<br />7
<br />6
<br />4
<br />$
<br />1
<br />2
<br />2
<br />,
<br />4
<br />5
<br />8
<br />$
<br />1
<br />4
<br />6
<br />,
<br />6
<br />0
<br />9
<br />$
<br />1
<br />5
<br />3
<br />,
<br />3
<br />1
<br />8
<br />$
<br />1
<br />6
<br />7
<br />,
<br />2
<br />2
<br />0
<br />$
<br />1
<br />7
<br />7
<br />,
<br />2
<br />2
<br />4
<br />$
<br />1
<br />8
<br />0
<br />,
<br />2
<br />9
<br />0
<br />$
<br />1
<br />8
<br />7
<br />,
<br />6
<br />2
<br />1
<br />$
<br />1
<br />8
<br />9
<br />,
<br />0
<br />3
<br />4
<br />Se
<br />w
<br />e
<br />r
<br /> Tr
<br />a
<br />n
<br />s
<br />m
<br />i
<br />s
<br />s
<br />i
<br />o
<br />n
<br /> Fe
<br />e
<br />5
<br />9
<br />0
<br />5
<br />9
<br />0
<br />5
<br />9
<br />0
<br />5
<br />9
<br />0
<br />5
<br />9
<br />0
<br />5
<br />9
<br />0
<br />5
<br />9
<br />0
<br />5
<br />9
<br />0
<br />5
<br />9
<br />0
<br />5
<br />9
<br />0
<br />Ca
<br />p
<br />a
<br />c
<br />i
<br />t
<br />y
<br /> Re
<br />n
<br />t
<br />a
<br />l
<br /> ($
<br />2
<br />.
<br />1
<br />8
<br />/
<br />g
<br />p
<br />d
<br /> x LA
<br />I
<br />F
<br /> qr
<br />t
<br />l
<br />y
<br /> ra
<br />t
<br />e
<br /> 6/
<br />20
<br />7
<br />41
<br />4
<br />62
<br />1
<br />82
<br />8
<br />1,
<br />2
<br />4
<br />3
<br />1,
<br />6
<br />5
<br />7
<br />1,
<br />6
<br />5
<br />7
<br />1,
<br />6
<br />5
<br />7
<br />1,
<br />6
<br />5
<br />7
<br />1,
<br />6
<br />5
<br />7
<br />
<br />Es
<br />t
<br />i
<br />m
<br />a
<br />t
<br />e
<br />d
<br /> Ch
<br />a
<br />r
<br />g
<br />e
<br />s
<br />$
<br />9
<br />4
<br />,
<br />5
<br />5
<br />6
<br />$
<br />1
<br />1
<br />7
<br />,
<br />7
<br />6
<br />8
<br />$
<br />1
<br />2
<br />3
<br />,
<br />6
<br />7
<br />0
<br />$
<br />1
<br />4
<br />8
<br />,
<br />0
<br />2
<br />8
<br />$
<br />1
<br />5
<br />5
<br />,
<br />1
<br />5
<br />1
<br />$
<br />1
<br />6
<br />9
<br />,
<br />4
<br />6
<br />7
<br />$
<br />1
<br />7
<br />9
<br />,
<br />4
<br />7
<br />1
<br />$
<br />1
<br />8
<br />2
<br />,
<br />5
<br />3
<br />7
<br />$
<br />1
<br />8
<br />9
<br />,
<br />8
<br />6
<br />7
<br />$
<br />1
<br />9
<br />1
<br />,
<br />2
<br />8
<br />1
<br />Em
<br />e
<br />r
<br />a
<br />l
<br />d
<br /> La
<br />k
<br />e
<br />s
<br /> He
<br />i
<br />g
<br />h
<br />t
<br />s
<br /> SM
<br />D
<br />R
<br />e
<br />s
<br />i
<br />d
<br />e
<br />n
<br />t
<br />i
<br />a
<br />l
<br /> Ac
<br />c
<br />t
<br />s
<br />1
<br />,
<br />5
<br />2
<br />1
<br />1
<br />,
<br />5
<br />2
<br />1
<br />1
<br />,
<br />5
<br />2
<br />1
<br />1
<br />,
<br />5
<br />2
<br />1
<br />1
<br />,
<br />5
<br />2
<br />1
<br />1
<br />,
<br />5
<br />2
<br />1
<br />1
<br />,
<br />5
<br />2
<br />1
<br />1
<br />,
<br />5
<br />2
<br />1
<br />1
<br />,
<br />5
<br />2
<br />1
<br />1
<br />,
<br />5
<br />2
<br />1
<br />No
<br />n
<br />‐R
<br />e
<br />s
<br />i
<br />d
<br />e
<br />n
<br />t
<br />i
<br />a
<br />l
<br /> Accts
<br />4
<br />4
<br />4
<br />4
<br />4
<br />4
<br />4
<br />4
<br />4
<br />4
<br />Es
<br />t
<br />.
<br /> No
<br />n
<br />‐Re
<br />s
<br /> An
<br />n
<br />u
<br />a
<br />l
<br /> Us
<br />e
<br /> (c
<br />c
<br />f
<br />)
<br />1
<br />,
<br />4
<br />0
<br />0
<br />1
<br />,
<br />4
<br />0
<br />0
<br />1
<br />,
<br />4
<br />0
<br />0
<br />1
<br />,
<br />4
<br />0
<br />0
<br />1
<br />,
<br />4
<br />0
<br />0
<br />1
<br />,
<br />4
<br />0
<br />0
<br />1
<br />,
<br />4
<br />0
<br />0
<br />1
<br />,
<br />4
<br />0
<br />0
<br />1
<br />,
<br />4
<br />0
<br />0
<br />1
<br />,
<br />4
<br />0
<br />0
<br />Bi
<br />l
<br />l
<br />e
<br />d
<br /> No
<br />n
<br />‐Re
<br />s
<br /> Wa
<br />t
<br />e
<br />r
<br /> Us
<br />e
<br /> (c
<br />c
<br />f
<br />)
<br />8
<br />0
<br />0
<br />8
<br />0
<br />0
<br />8
<br />0
<br />0
<br />8
<br />0
<br />0
<br />8
<br />0
<br />0
<br />8
<br />0
<br />0
<br />8
<br />0
<br />0
<br />8
<br />0
<br />0
<br />8
<br />0
<br />0
<br />8
<br />0
<br />0
<br />Es
<br />t
<br />.
<br /> No
<br />n
<br />‐Re
<br />s
<br /> Us
<br />a
<br />g
<br />e
<br /> Ch
<br />a
<br />r
<br />g
<br />e
<br />5
<br />.
<br />6
<br />5
<br />5
<br />.
<br />8
<br />2
<br />5
<br />.
<br />9
<br />9
<br />6
<br />.
<br />1
<br />7
<br />6
<br />.
<br />3
<br />6
<br />6
<br />.
<br />5
<br />5
<br />6
<br />.
<br />7
<br />5
<br />6
<br />.
<br />9
<br />5
<br />7
<br />.
<br />1
<br />6
<br />7
<br />.
<br />3
<br />7
<br />
<br />Es
<br />t
<br />i
<br />m
<br />a
<br />t
<br />e
<br />d
<br /> Ch
<br />a
<br />r
<br />g
<br />e
<br />s
<br />$
<br />1
<br />,
<br />3
<br />7
<br />6
<br />,
<br />1
<br />0
<br />5
<br />$
<br />1
<br />,
<br />3
<br />7
<br />9
<br />,
<br />1
<br />7
<br />6
<br />$
<br />1
<br />,
<br />4
<br />0
<br />7
<br />,
<br />9
<br />4
<br />8
<br />$
<br />1
<br />,
<br />4
<br />3
<br />6
<br />,
<br />7
<br />2
<br />8
<br />$
<br />1
<br />,
<br />4
<br />7
<br />9
<br />,
<br />8
<br />8
<br />5
<br />$
<br />1
<br />,
<br />5
<br />2
<br />4
<br />,
<br />3
<br />2
<br />3
<br />$
<br />1
<br />,
<br />5
<br />7
<br />0
<br />,
<br />0
<br />5
<br />0
<br />$
<br />1
<br />,
<br />6
<br />1
<br />7
<br />,
<br />2
<br />4
<br />1
<br />$
<br />1
<br />,
<br />6
<br />6
<br />5
<br />,
<br />7
<br />2
<br />1
<br />$
<br />1
<br />,
<br />7
<br />1
<br />5
<br />,
<br />6
<br />6
<br />5
<br />Oa
<br />k
<br /> Kn
<br />o
<br />l
<br />l
<br /> SM
<br />D
<br />Re
<br />s
<br />i
<br />d
<br />e
<br />n
<br />t
<br />i
<br />a
<br />l
<br /> Ac
<br />c
<br />t
<br />s
<br />1
<br />2
<br />4
<br />1
<br />2
<br />4
<br />1
<br />2
<br />4
<br />1
<br />2
<br />4
<br />1
<br />2
<br />4
<br />1
<br />2
<br />4
<br />1
<br />2
<br />4
<br />1
<br />2
<br />4
<br />1
<br />2
<br />4
<br />1
<br />2
<br />4
<br />No
<br />n
<br />‐R
<br />e
<br />s
<br />i
<br />d
<br />e
<br />n
<br />t
<br />i
<br />a
<br />l
<br /> Accts
<br />1
<br />1
<br />1
<br />1
<br />1
<br />1
<br />1
<br />1
<br />1
<br />1
<br />Es
<br />t
<br />.
<br /> No
<br />n
<br />‐Re
<br />s
<br /> An
<br />n
<br />u
<br />a
<br />l
<br /> Us
<br />e
<br /> (c
<br />c
<br />f
<br />)
<br />2
<br />0
<br />0
<br />2
<br />0
<br />0
<br />2
<br />0
<br />0
<br />2
<br />0
<br />0
<br />2
<br />0
<br />0
<br />2
<br />0
<br />0
<br />2
<br />0
<br />0
<br />2
<br />0
<br />0
<br />2
<br />0
<br />0
<br />2
<br />0
<br />0
<br />Bi
<br />l
<br />l
<br />e
<br />d
<br /> No
<br />n
<br />‐Re
<br />s
<br /> Wa
<br />t
<br />e
<br />r
<br /> Us
<br />e
<br /> (ccf)
<br />8
<br />0
<br />8
<br />0
<br />8
<br />0
<br />8
<br />0
<br />8
<br />0
<br />8
<br />0
<br />8
<br />0
<br />8
<br />0
<br />8
<br />0
<br />8
<br />0
<br />Es
<br />t
<br />.
<br /> No
<br />n
<br />‐Re
<br />s
<br /> Us
<br />a
<br />g
<br />e
<br /> Ch
<br />a
<br />r
<br />g
<br />e
<br /> (L
<br />o
<br />w
<br /> Strength)
<br />5
<br />.
<br />6
<br />5
<br />5
<br />.
<br />8
<br />2
<br />5
<br />.
<br />9
<br />9
<br />6
<br />.
<br />1
<br />7
<br />6
<br />.
<br />3
<br />6
<br />6
<br />.
<br />5
<br />5
<br />6
<br />.
<br />7
<br />5
<br />6
<br />.
<br />9
<br />5
<br />7
<br />.
<br />1
<br />6
<br />7
<br />.
<br />3
<br />7
<br />
<br />Es
<br />t
<br />i
<br />m
<br />a
<br />t
<br />e
<br />d
<br /> Ch
<br />a
<br />r
<br />g
<br />e
<br />s
<br />$
<br />1
<br />1
<br />2
<br />,
<br />8
<br />7
<br />7
<br />$
<br />1
<br />1
<br />3
<br />,
<br />1
<br />3
<br />1
<br />$
<br />1
<br />1
<br />5
<br />,
<br />4
<br />9
<br />2
<br />$
<br />1
<br />1
<br />7
<br />,
<br />8
<br />5
<br />4
<br />$
<br />1
<br />2
<br />1
<br />,
<br />3
<br />9
<br />4
<br />$
<br />1
<br />2
<br />5
<br />,
<br />0
<br />3
<br />9
<br />$
<br />1
<br />2
<br />8
<br />,
<br />7
<br />9
<br />0
<br />$
<br />1
<br />3
<br />2
<br />,
<br />6
<br />6
<br />1
<br />$
<br />1
<br />3
<br />6
<br />,
<br />6
<br />3
<br />8
<br />$
<br />1
<br />4
<br />0
<br />,
<br />7
<br />3
<br />5
<br />Ke
<br />n
<br />s
<br />i
<br />n
<br />g
<br />t
<br />o
<br />n
<br /> Sq
<br />u
<br />a
<br />r
<br />e
<br />Re
<br />s
<br />i
<br />d
<br />e
<br />n
<br />t
<br />i
<br />a
<br />l
<br /> Accts
<br />7
<br />4
<br />7
<br />4
<br />7
<br />4
<br />7
<br />4
<br />7
<br />4
<br />7
<br />4
<br />7
<br />4
<br />7
<br />4
<br />7
<br />4
<br />7
<br />4
<br />
<br />Es
<br />t
<br />i
<br />m
<br />a
<br />t
<br />e
<br />d
<br /> Ch
<br />a
<br />r
<br />g
<br />e
<br />s
<br />$
<br />6
<br />6
<br />,
<br />5
<br />5
<br />6
<br />$
<br />6
<br />6
<br />,
<br />6
<br />9
<br />8
<br />$
<br />6
<br />8
<br />,
<br />0
<br />8
<br />8
<br />$
<br />6
<br />9
<br />,
<br />4
<br />7
<br />7
<br />$
<br />7
<br />1
<br />,
<br />5
<br />6
<br />4
<br />$
<br />7
<br />3
<br />,
<br />7
<br />1
<br />3
<br />$
<br />7
<br />5
<br />,
<br />9
<br />2
<br />4
<br />$
<br />7
<br />8
<br />,
<br />2
<br />0
<br />6
<br />$
<br />8
<br />0
<br />,
<br />5
<br />5
<br />0
<br />$
<br />8
<br />2
<br />,
<br />9
<br />6
<br />6
<br />Ed
<br />g
<br />e
<br />w
<br />o
<br />o
<br />d
<br /> SM
<br />D
<br />
<br />Re
<br />s
<br />i
<br />d
<br />e
<br />n
<br />t
<br />i
<br />a
<br />l
<br /> Accts
<br />9
<br />9
<br />9
<br />9
<br />9
<br />9
<br />9
<br />9
<br />9
<br />9
<br />
<br />Es
<br />t
<br />i
<br />m
<br />a
<br />t
<br />e
<br />d
<br /> Ch
<br />a
<br />r
<br />g
<br />e
<br />s
<br />$
<br />8
<br />,
<br />0
<br />9
<br />5
<br />$
<br />8
<br />,
<br />1
<br />1
<br />2
<br />$
<br />8
<br />,
<br />2
<br />8
<br />1
<br />$
<br />8
<br />,
<br />4
<br />5
<br />0
<br />$
<br />8
<br />,
<br />7
<br />0
<br />4
<br />$
<br />8
<br />,
<br />9
<br />6
<br />5
<br />$
<br />9
<br />,
<br />2
<br />3
<br />4
<br />$
<br />9
<br />,
<br />5
<br />1
<br />2
<br />$
<br />9
<br />,
<br />7
<br />9
<br />7
<br />$
<br />1
<br />0
<br />,
<br />0
<br />9
<br />0
<br />To
<br />t
<br />a
<br />l
<br /> Du
<br />e
<br /> fo
<br />r
<br /> Fi
<br />s
<br />c
<br />a
<br />l
<br /> Ye
<br />a
<br />r
<br />$
<br />6
<br />,
<br />2
<br />6
<br />2
<br />,
<br />2
<br />3
<br />5
<br />$
<br />7
<br />,
<br />2
<br />1
<br />5
<br />,
<br />8
<br />0
<br />9
<br />$
<br />7
<br />,
<br />5
<br />2
<br />4
<br />,
<br />1
<br />3
<br />1
<br />$
<br />8
<br />,
<br />7
<br />2
<br />5
<br />,
<br />1
<br />7
<br />9
<br />$
<br />9
<br />,
<br />0
<br />9
<br />9
<br />,
<br />1
<br />3
<br />0
<br />$
<br />9
<br />,
<br />8
<br />2
<br />2
<br />,
<br />4
<br />7
<br />0
<br />$
<br />1
<br />0
<br />,
<br />3
<br />5
<br />8
<br />,
<br />2
<br />8
<br />2
<br />$
<br />1
<br />0
<br />,
<br />5
<br />6
<br />0
<br />,
<br />2
<br />3
<br />0
<br />$
<br />1
<br />0
<br />,
<br />9
<br />6
<br />9
<br />,
<br />8
<br />6
<br />6
<br />$
<br />1
<br />1
<br />,
<br />0
<br />9
<br />4
<br />,
<br />9
<br />9
<br />0
<br />To
<br />t
<br />a
<br />l
<br /> Wi
<br />t
<br />h
<br /> 6 Mo
<br />n
<br />t
<br />h
<br /> La
<br />g
<br />g
<br />e
<br />d
<br /> Pa
<br />y
<br />m
<br />e
<br />n
<br />t
<br />s
<br />$
<br />5
<br />,
<br />8
<br />7
<br />0
<br />,
<br />1
<br />7
<br />0
<br />$
<br />6
<br />,
<br />7
<br />3
<br />9
<br />,
<br />0
<br />2
<br />2
<br />$
<br />7
<br />,
<br />3
<br />6
<br />9
<br />,
<br />9
<br />7
<br />0
<br />$
<br />8
<br />,
<br />1
<br />2
<br />4
<br />,
<br />6
<br />5
<br />5
<br />$
<br />8
<br />,
<br />9
<br />1
<br />2
<br />,
<br />1
<br />5
<br />5
<br />$
<br />9
<br />,
<br />4
<br />6
<br />0
<br />,
<br />8
<br />0
<br />0
<br />$
<br />1
<br />0
<br />,
<br />0
<br />9
<br />0
<br />,
<br />3
<br />7
<br />6
<br />$
<br />1
<br />0
<br />,
<br />4
<br />5
<br />9
<br />,
<br />2
<br />5
<br />6
<br />$
<br />1
<br />0
<br />,
<br />7
<br />6
<br />5
<br />,
<br />0
<br />4
<br />8
<br />$
<br />1
<br />1
<br />,
<br />0
<br />3
<br />2
<br />,
<br />4
<br />2
<br />8
<br />Ta
<br />b
<br />l
<br />e
<br /> S7
<br />:
<br />
<br />Pr
<br />o
<br />j
<br />e
<br />c
<br />t
<br />e
<br />d
<br /> Re
<br />v
<br />e
<br />n
<br />u
<br />e
<br />s
<br /> fr
<br />o
<br />m
<br /> Co
<br />n
<br />t
<br />r
<br />a
<br />c
<br />t
<br /> Se
<br />w
<br />e
<br />r
<br /> Ag
<br />e
<br />n
<br />c
<br />i
<br />e
<br />s
<br />
<br />6.4.A. - Page 86
|