|
<br /> ESTIMATED COSTS FOR Prepared by: Mark Thomas & Co. Inc.
<br />ROUTE 84 (WOODSIDE ROAD) WIDENING PROJECT. PHASE II 8/7/00
<br /> MARK THOMAS & CO. INC. TOTAL Parikh &Sugifl1ura TOTAL Fehr & Peers TOTAL TOTAL
<br /> 2 MAN Reimb. Geotech &.Landscaping) (SignàlslLighting) F&P ESTIMATED
<br />TASK JC/PC PE SRDE DE SURVEY MTCO PM PE Sr. Dgr. Reimb. Subs PM PE Engr Reimb. COSTS
<br />Task 4. Draft 65% PS&E
<br />4.1 Review CommentslWritten Responses 240 1,692 1,932 1.'\12
<br />4.2 Draft Civil Plans
<br />a) Update Preliminary Plans 2,880 16,925 23,117 18,576 900 62,397 4,464 3,744 2,496 10,704 73, 'v I
<br />b) Details, Sections, Etc. 960 6,770 14,448 12,384 34,562 34,562
<br />c) Stage ConstructionlTraffic Handling 960 5,077 5,779 6,192 18,009 18,009
<br />d) Retaining WallslSound Walls 1,920 7,616 8,669 8,256 26,461 26,461
<br />e) Tieback Wall Design 3,840 6,770 4,045 4,954 19,609 19,609
<br />D Bridge Barrier/Median Reconstruction 960 1,269 2,064 4,293 4,293
<br />g) Traffic Signal Modifications/Lighting 9,676 12,256 11.518 750 34,201 34,201
<br />i) Water Pollution Control Details 240 1,692 1,734 1,238 4,905 4,905
<br />4.3 Prepare Draft Special Provisions 480 4,231 4,711 2,150 1,021 3,172 7,883
<br />4.4 Prepare Engineer's Estimate 240 3,385 2,890 4,128 10,643 538 1,634 2,172 12,814
<br />4.5 Internal QC on Draft PS&E Submittal 1,440 1,692 3,132 3,132
<br />Subtotal Task 4 14,160 57,121 60,682 57,792 900 190,654 4,464 3,744 2,496 10,704 12,364 14,912 11,518 750 39,544 240,902
<br />Task 5. Final PS&E (95% and Final)
<br />5.1 Review CommentslWritten Responses 240 1,692 1,932 1,932
<br />5.2 Update Plans 3,840 29,618 28,896 24,768 1,250 88,372 3,348 5,580 2,496 11,423 4,200 5,168 5,833 1,200 16,401 116,197
<br />5.3 Update Special Provisions 960 3,385 1,156 5,501 1,200 1,200 6,701
<br />5.4 Update Quantities and Estimates 1,692 2,890 4,954 9,536 456 476 932 1(1 '~~
<br />5.5 QC Check 1,440 2,539 3,979 '
<br /> -
<br />Subtotal Task 5 6,480 40,620 36,409 30,960 1,250 115,718 3,348 3,744 2,496 9,588 5,400 5,624 6,309 1,200 18,533 139,276
<br />Task 6. Bidding
<br />6.1 Bid Inquiries, clarifications 480 2,539 1,156 4,175 4,175
<br />6.2 Pre-Bid Meeting 480 423 903 903
<br />Subtotal Task 6 960 2,962 1,156 5,078 5,078
<br />ITask 7. Optional Services
<br />7.1 Survey File/Cross Sections 8,462 11,558 16,512 36,533 36,533
<br />7.2 RE File 1,692 3,468 1,238 6,398 6,398
<br />7.3 Record Right of Way Map 1,440 6,770 4,128 12,338 12,338
<br />7.4 Record of Survey 1,920 5,077 3,302 3,648 13,948 13,948
<br />7.5 Signal Interconnect 1,613 3,473 6,399 11,484 11,484
<br />7.6 Wall Treatments & Landscape Concepts 1,920 4,231 1,734 2,477 1,817 12,179 4,464 5,990 1,872 12,326 24,505
<br />~aSkT 3,840 9,309 1,734 5,779 3,648 1,817 81,396 4,464 5,990 1,872 12,326 1,613 3,473 6,399 11,484 105,206
<br />TOTAL FOR PROJECT I 65,278 180,461 123,386 135,605 70,528 48,40~1 623,65~116,524 22,601 18,174 26,50~~1 24,483 35,141 32,545 2,50q~ 865,000
<br />
<br />Page 4 of 4
<br />
|