|
<br /> ESTIMATED COSTS FOR Prepared by: Mark Thomas & Co. Inc,
<br />ROUTE 84 (WOODSIDE ROAD) WIDENING PROJECT. PHASE II 8/7/00
<br /> MARK THOMAS & CO, INC, TOTAl Parikh & Suglmura TOTAL Fehr & Pèêis TOTAL TOTAL
<br /> 2MAN . Rl!lmb. Geotech & Umdscäplng) (SlgnalsÌLlghilnÍl) F&P ESTIMAtED
<br /> bE SURVI:Y MTCa PM PE' Sr. Ogl:' Reimb. Subs End' " .:.
<br />TASK JC/PC PE SRDE PM PE Rèlmb. COSTS
<br />Task 4 . Draft 65% PS&E
<br />4,1 Review CommentslWritlen Responses 240 1,692 1,932 1,932
<br />4,2 Draft Civil Plans
<br />a) Update Preliminary Plans 2,880 16,925 23,117 18,576' 900 62,397 4,464 3,744 2,496 10,704 73,101
<br />b) Delails, Sections. Etc, 960 6,770 14,448 12,384 34,562 34,562
<br />c) Siage ConslruciionfTraffic Handling 960 5.077 5,779 6.192 18.009 18,009
<br />d) Retaining Walls/Sound Walls 1,920 7,616 8,669 8,256 26.461 26,461
<br />e) Tieback Wall Design 3,840 6.770 4,045 4,954 19,609 19,609
<br />I) Bridge Barrier/Median Reconslrllclion 960 1,269 2,064 4.293 4,293
<br />g) Traffic Signal Modilicalions/Lighling 9,676 12,256 11,518 750 34,201 34,201
<br />i) Water Pollulion Conlrol Details 240 1.692 1,734 1.238 4.905 4.905
<br />4,3 Prepare Draft Special Provisions 480 4,231 4,711 2.150 1,021 3,172 7.883
<br />4.4 Prepare Engineer's Eslimale 240 3,385 2.890 4,128 10,643 538 1.634 2,172 12,814
<br />4,5 Internal QC on Draft PS&E Submillal 1.440 1.692 3.132 3,132
<br />Subtotal Task 4 14,160 57.121 60.682 57,792 900 190,654 4.464 3,744 2.496 10,704 12,364 14,912 11.518 750 39,544 240,902
<br />Task 5 . Final PS&E (95% and Final)
<br />5,1 Review CommentslWritlen Responses 240 1,692 1.932 1,932
<br />52 Update Plans 3,840 29,618 28,896 24.768 1,250 88.372 3,348 5.580 2,496 ,11.423 4.200 5.168 5.833 1.200 16,401 116.197
<br />5,3 Update Special Provisions 960 3.385 1.156 5,501 1,200 1,200 6.701
<br />5,4 Updale Quantilies and Estimates 1.692 2,890 4.954 9,536 456 476 932 10.468
<br />5,5 QC Check 1,440 2.539 3,979 3,979
<br />Subtotal Task 5 6.480 40.620 36.409 30,960 1,250 115.718 3.348 3,744 2,496 9,588 5.400 5,624 6.309 1,200 18,533 139.276
<br />Task 6 . Bidding
<br />6,1 Bid Inquiries. clarifications 480 2.539 1,156 4.175 4,175
<br />6,2 Pre,Bid Meeting 480 423 903 903
<br />Subtotal Task 6 960 2.962 1.156 5,078 5.078
<br />Task T . optional Services
<br />7,1 Survey File/Cross Seclions 8,462 11,558 16,512 36,533 36,533
<br />7.2 RE File 1,692 3,468 1,238 6,398 6,398
<br />7.3 Record Right of Way Map 1.440 6,770 4,128 12,338 12,338
<br />7,4 Record 01 Survey 1.920 5,077 3,302 3,648 13,948 13,948
<br />75 Signallnlerconnecl 1.613 3.473 6.399 11,484 11,484
<br />76 Wall Treatmenls & landscape Concepts 1.920 4,231 1,734 2.477 1,817 12.179 4.464 5.990 1,872 12.326 24,505
<br />Subtotal I a5111 3.8~0 9,309 1.73~ 5,719 3,648 1.817 81.396 ~,~64 5.990 1,812 12.326 1.613 3.~13 6,399 11.484 105.206
<br />TOTAL FOR PROJECT I 65.278 180.461 123.386 135.605 70.528 48,4oql 623.6571116,524 22,601 18,174 26,soq~1 24.483 35,141 32,545 2,5oq 94,67~ 865.000
<br />
<br />L )(, I, I , :
<br />
<br />A
<br />
<br />1
<br />i
<br />
<br />i
<br />.,
<br />
<br />Page 3 () : 3
<br />
<br />3\lr
<br />
|