Laserfiche WebLink
ELS FTE DISTRIBUTION <br />Veterans Memorial Building, Promenade and Parking <br />1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 39 40 41 <br />Contract Approval <br />Kick-Off Meeting & Design Charrette <br />ELS Update Backgrounds <br />Subconsultant Documents Prep <br />Coordination and Pricing Update <br />Client Review & Approval <br />Update Backgrounds <br />Subconsultant Documents Prep <br />Coordination and Pricing Update <br />Client Review & Approval <br />BPermit & Bid Construction Completion <br />CAConstruction (Single Phase) <br />Council Milestone Update <br />Project Team Updates <br />User Group Updates <br />Public Open House <br />Sr Management <br />CM 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 2 1 1 <br />Pjt Mgr (William)1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 10 4 6 <br />Design Mgr (Christopher)1.0 1.0 1.0 1.0 1.0 0.5 0.5 0.5 0.5 0.5 8 4 4 <br />Tot FTE 2.2 2.2 2.2 2.2 2.2 1.7 1.7 1.7 1.7 1.7 20 7 13 <br />DD tot 7 <br />CD tot 13 <br />Veterans Memorial Building <br />PA (Tracy)1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 10 4 6 <br />Designer (Danwei)1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 10 4 6 <br />Sr Staff (Am)2.0 2.0 2.0 2.0 3.0 3.0 3.0 3.0 3.0 0.0 23 8 15 <br />Int Staff / Revit Leader (Brian)1.0 1.0 1.0 1.0 2.0 2.0 2.0 2.0 2.0 0.0 14 4 10 <br />Jr Staff 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 0.0 9 4 5 <br />Tot FTE 6.0 6.0 6.0 6.0 8.0 8.0 8.0 8.0 8.0 2.0 66 18 48 <br />DD tot 18 <br />CD tot Brian 48 <br />Promenade/Park/Parking <br />Int Staff 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 0.0 9 4 5 <br />Jr Staff 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.0 5 2 3 <br />Tot FTE 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 0.0 14 5 9 <br />DD tot 5 <br />CD tot 9 <br />$1,351,995 <br />DD+CD DD CD <br />ELS FEE ELS FEE ELS FEE <br />$241,335 <br />$110 <br />$90 <br />$171,270 <br />$70,065 <br />$1,351,130 <br />$103,800 <br />$648,750 <br />$140 <br />$130 <br />$2,241,215 $889,220 <br />$120 <br />$110 <br />$90 <br />$110 <br />$242,200 <br />$477,480 <br />$266,420 <br />$140,130 <br />$224,900STARTMEETINGSDESIGN DEV.CD'sPreliminary Schedule <br />Architectural Design Phases <br />$300 <br />$180 <br />$180 <br />$300 $62,280 <br />$180 $186,840 <br />$180 $108,990 <br />$311,400 <br />$233,550 <br />$358,110 <br />$300 $41,520 <br />$180 $124,560 <br />$180 $124,560 <br />$290,640 <br />$140 $96,880 $140 $145,320 <br />$130 $89,960 $130 $134,940 <br />$311,400 <br />$76,120 $190,300$110 <br />$77,850$90 $62,280 <br />$110 <br />$90 <br />$120 $166,080 $120 <br />$859,810$491,320 <br />$110 $95,150 <br />$90 <br />$76,120 <br />$38,925 <br />$134,075 <br />$90 $31,140 <br />$107,260 <br />EXHIBIT CC - 1 <br />REV: 06-15-18 VR <br />ATTY/AGR/2018.128/ELS ARCHITECTURE & URBAN DESIGN 6.1.D. - Page 22