|
7.A. - Page 204 of 285
<br />2019 Nonresidential New Construction Reach Code Cost Effectiveness Study
<br />Figure 20. Cost Effectiveness for Medium Office Package 2 - All -Electric Federal Code Minimum
<br />CZ
<br />Utility
<br />Elec
<br />Savings
<br />(kWh)
<br />Gas Savings
<br />(therms)
<br />GHG
<br />Reductions
<br />(mtons)
<br />Comp-
<br />Hance
<br />Margin
<br />Incremental
<br />Package
<br />Cost"
<br />Lifecycle
<br />Utility Cost
<br />Savings
<br />$TDV
<br />Savings
<br />B/C
<br />Ratio
<br />(On -bill)
<br />B/C
<br />Ratio
<br />(TDV)
<br />NPV (On-
<br />bill)
<br />NPV
<br />(TDV)
<br />Package
<br />2: All -Electric Federal Code Minimum
<br />CZ01
<br />PG&E
<br />-53,657
<br />4967
<br />10.1
<br />-15%
<br />($87,253)
<br />($98,237)
<br />($58,420)
<br />0.9
<br />1.5
<br />($10,984)
<br />$28,833
<br />CZ02
<br />PG&E
<br />-49,684
<br />3868
<br />5.0
<br />-7%
<br />($73,695)
<br />($101,605)
<br />($41,429)
<br />0.7
<br />1.8
<br />($27,910)
<br />$32,266
<br />CZ03
<br />PG&E
<br />-35,886
<br />3142
<br />5.6
<br />-7%
<br />($82,330)
<br />($57,345)
<br />($29,592)
<br />1.4
<br />2.8
<br />$24,986
<br />$52,738
<br />CZ04
<br />PG&E
<br />-48,829
<br />3759
<br />4.7
<br />-6%
<br />($69,012)
<br />($90,527)
<br />($40,570)
<br />0.8
<br />1.7
<br />($21,515)
<br />$28,443
<br />CZ04-2
<br />CPAU
<br />-48,829
<br />3759
<br />4.7
<br />-6%
<br />($69,012)
<br />($19,995)
<br />($40,570)
<br />3.5
<br />1.7
<br />$49,018
<br />$28,443
<br />CZ05
<br />PG&E
<br />-40,531
<br />3240
<br />4.5
<br />-8%
<br />($84,503)
<br />($63,663)
<br />($39,997)
<br />1.3
<br />2.1
<br />$20,840
<br />$44,506
<br />CZ06
<br />SCE
<br />-26,174
<br />2117
<br />3.1
<br />-4%
<br />($76,153)
<br />$24,908
<br />($20,571)
<br />>1
<br />3.7
<br />$101,061
<br />$55,581
<br />CZ06-2
<br />LADWP
<br />-26,174
<br />2117
<br />3.1
<br />-4%
<br />($76,153)
<br />$26,366
<br />($20,571)
<br />>1
<br />3.7
<br />$102,518
<br />$55,581
<br />CZ07
<br />SDG&E
<br />-12,902
<br />950
<br />0.9
<br />-2%
<br />($70,325)
<br />$46,879
<br />($11,407)
<br />>1
<br />6.2
<br />$117,204
<br />$58,918
<br />CZ08
<br />SCE
<br />-15,680
<br />1219
<br />1.5
<br />-2%
<br />($68,774)
<br />$17,859
<br />($12,648)
<br />>1
<br />5.4
<br />$86,633
<br />$56,125
<br />CZ08-2
<br />LADWP
<br />-15,680
<br />1219
<br />1.5
<br />-2%
<br />($68,774)
<br />$18,603
<br />($12,648)
<br />>1
<br />5.4
<br />$87,376
<br />$56,125
<br />CZ09
<br />SCE
<br />-19,767
<br />1605
<br />2.4
<br />-2%
<br />($63,102)
<br />$20,920
<br />($14,462)
<br />>1
<br />4.4
<br />$84,022
<br />$48,640
<br />CZ09-2
<br />LADWP
<br />-19,767
<br />1605
<br />2.4
<br />-2%
<br />($63,102)
<br />$21,929
<br />($14,462)
<br />>1
<br />4.4
<br />$85,030
<br />$48,640
<br />CZ10
<br />SDG&E
<br />-27,414
<br />2053
<br />2.2
<br />-4%
<br />($47,902)
<br />$38,918
<br />($23,339)
<br />>1
<br />2.1
<br />$86,820
<br />$24,562
<br />CZ10-2
<br />SCE
<br />-27,414
<br />2053
<br />2.2
<br />-4%
<br />($47,902)
<br />$20,765
<br />($23,339)
<br />>1
<br />2.1
<br />$68,666
<br />$24,562
<br />CZ11
<br />PG&E
<br />-40,156
<br />3062
<br />3.6
<br />-4%
<br />($63,987)
<br />($72,791)
<br />($32,837)
<br />0.9
<br />1.9
<br />($8,804)
<br />$31,150
<br />CZ12
<br />PG&E
<br />-43,411
<br />3327
<br />4.1
<br />-5%
<br />($68,343)
<br />($85,856)
<br />($35,463)
<br />0.8
<br />1.9
<br />($17,512)
<br />$32,880
<br />CZ12-2
<br />SMUD
<br />-43,411
<br />3327
<br />4.1
<br />-5%
<br />($68,343)
<br />($5,109)
<br />($35,463)
<br />13.4
<br />1.9
<br />$63,234
<br />$32,880
<br />CZ13
<br />PG&E
<br />-39,649
<br />3063
<br />3.8
<br />-4%
<br />($62,726)
<br />($70,705)
<br />($32,408)
<br />0.9
<br />1.9
<br />($7,980)
<br />$30,318
<br />CZ14
<br />SDG&E
<br />-44,322
<br />3266
<br />3.4
<br />-5%
<br />($65,156)
<br />$6,043
<br />($38,422)
<br />>1
<br />1.7
<br />$71,199
<br />$26,735
<br />CZ14-2
<br />SCE
<br />-44,322
<br />3266
<br />3.4
<br />-5%
<br />($65,156)
<br />$4,798
<br />($38,422)
<br />>1
<br />1.7
<br />$69,954
<br />$26,735
<br />CZ15
<br />SCE
<br />-19,917
<br />1537
<br />1.8
<br />-2%
<br />($36,176)
<br />$12,822
<br />($15,464)
<br />>1
<br />2.3
<br />$48,998
<br />$20,711
<br />CZ16
<br />PG&E
<br />-94,062
<br />6185
<br />5.6
<br />-27%
<br />($64,096)
<br />($212,158)
<br />($150,871)
<br />0.3
<br />0.4
<br />($148,062)
<br />($86,775)
<br />CZ16-2
<br />LADWP
<br />-94,062
<br />6185
<br />5.6
<br />-27%
<br />($64,096)
<br />$1,493
<br />($150,871)
<br />>1
<br />0.4
<br />$65,589
<br />($86,775)
<br />'The Incremental Package Cost is equal to the sum of the incremental HVAC and water heating equipment costs from
<br />Figure 10, the electrical infrastructure incremental cost of $27,802 (see section 3.3.2.1), and the natural gas infrastructure incremental costs of $(18,949) (see
<br />section 3.3.2.2).
<br />29
<br />2019-07-25
<br />456
<br />
|