|
7.A. - Page 211 of 285
<br />2019 Nonresidential New Construction Reach Code Cost Effectiveness Study
<br />Figure 26. Cost Effectiveness for Medium Retail Package 1C - Mixed -Fuel + HE
<br />CZ
<br />Utility
<br />El
<br />Savings
<br />(kWh)
<br />Gas Savings
<br />(therms)
<br />GHG
<br />Reductions
<br />(mtons)
<br />Comp-
<br />liance
<br />Margin
<br />Incremental
<br />Package Cost
<br />Lifecycle
<br />Utility Cost
<br />Savings
<br />$TDV
<br />Savings
<br />B/C
<br />Ratio
<br />(On -bill)
<br />B/C
<br />Ratio
<br />(TDV)
<br />NPV (On-
<br />bill)
<br />NPV
<br />(TDV)
<br />Package 1C: Mixed Fuel + HE
<br />CZ01
<br />PG&E
<br />57
<br />346
<br />2.04
<br />2%
<br />$9,006
<br />$6,301
<br />$6,065
<br />0.7
<br />0.7
<br />($2,705)
<br />($2,941)
<br />CZ02
<br />PG&E
<br />2,288
<br />229
<br />2.01
<br />3%
<br />$9,726
<br />$23,016
<br />$13,998
<br />2.4
<br />1.4
<br />$13,291
<br />$4,273
<br />CZ03
<br />PG&E
<br />1,087
<br />171
<br />1.31
<br />2%
<br />$9,063
<br />$6,782
<br />$7,186
<br />0.7
<br />0.8
<br />($2,282)
<br />($1,877)
<br />CZ04
<br />PG&E
<br />1,862
<br />159
<br />1.46
<br />3%
<br />$9,004
<br />$17,891
<br />$10,878
<br />2.0
<br />1.2
<br />$8,887
<br />$1,874
<br />CZ04-2
<br />CPAU
<br />1,862
<br />159
<br />1.46
<br />3%
<br />$9,004
<br />$7,821
<br />$10,878
<br />0.9
<br />1.2
<br />($1,182)
<br />$1,874
<br />CZ05
<br />PG&E
<br />664
<br />162
<br />1.11
<br />1%
<br />$9,454
<br />$5,119
<br />$4,725
<br />0.5
<br />0.5
<br />($4,335)
<br />($4,729)
<br />CZ05-2
<br />SCG
<br />664
<br />162
<br />1.11
<br />1%
<br />$9,454
<br />$4,558
<br />$4,725
<br />0.5
<br />0.5
<br />($4,896)
<br />($4,729)
<br />CZ06
<br />SCE
<br />2,648
<br />90
<br />1.24
<br />3%
<br />$8,943
<br />$11,646
<br />$11,427
<br />1.3
<br />1.3
<br />$2,703
<br />$2,484
<br />CZ06-2
<br />LADWP
<br />2,648
<br />90
<br />1.24
<br />3%
<br />$8,943
<br />$7,329
<br />$11,427
<br />0.8
<br />1.3
<br />($1,614)
<br />$2,484
<br />CZ07
<br />SDG&E
<br />2,376
<br />49
<br />0.95
<br />2%
<br />$9,194
<br />$20,103
<br />$9,779
<br />2.2
<br />1.1
<br />$10,909
<br />$585
<br />CZ08
<br />SCE
<br />2,822
<br />72
<br />1.20
<br />3%
<br />$9,645
<br />$11,989
<br />$12,877
<br />1.2
<br />1.3
<br />$2,344
<br />$3,233
<br />CZ08-2
<br />LADWP
<br />2,822
<br />72
<br />1.20
<br />3%
<br />$9,645
<br />$7,427
<br />$12,877
<br />0.8
<br />1.3
<br />($2,218)
<br />$3,233
<br />CZ09
<br />SCE
<br />4,206
<br />88
<br />1.73
<br />4%
<br />$10,446
<br />$16,856
<br />$18,745
<br />1.6
<br />1.8
<br />$6,410
<br />$8,299
<br />CZ09-2
<br />LADWP
<br />4,206
<br />88
<br />1.73
<br />4%
<br />$10,446
<br />$10,604
<br />$18,745
<br />1.0
<br />1.8
<br />$158
<br />$8,299
<br />CZ10
<br />SDG&E
<br />4,226
<br />119
<br />1.88
<br />4%
<br />$9,514
<br />$36,412
<br />$19,008
<br />3.8
<br />2.0
<br />$26,898
<br />$9,494
<br />CZ10-2
<br />SCE
<br />4,226
<br />119
<br />1.88
<br />4%
<br />$9,514
<br />$17,094
<br />$19,008
<br />1.8
<br />2.0
<br />$7,580
<br />$9,494
<br />CZ11
<br />PG&E
<br />4,188
<br />225
<br />2.56
<br />4%
<br />$10,479
<br />$31,872
<br />$22,393
<br />3.0
<br />2.1
<br />$21,392
<br />$11,913
<br />CZ12
<br />PG&E
<br />3,675
<br />214
<br />2.34
<br />4%
<br />$10,409
<br />$29,653
<br />$20,525
<br />2.8
<br />2.0
<br />$19,243
<br />$10,115
<br />CZ12-2
<br />SMUD
<br />3,675
<br />214
<br />2.34
<br />4%
<br />$10,409
<br />$12,823
<br />$20,525
<br />1.2
<br />2.0
<br />$2,414
<br />$10,115
<br />CZ13
<br />PG&E
<br />4,818
<br />180
<br />2.46
<br />4%
<br />$9,809
<br />$34,149
<br />$23,623
<br />3.5
<br />2.4
<br />$24,340
<br />$13,814
<br />CZ14
<br />SDG&E
<br />6,439
<br />153
<br />2.71
<br />4%
<br />$12,103
<br />$44,705
<br />$26,348
<br />3.7
<br />2.2
<br />$32,601
<br />$14,245
<br />CZ14-2
<br />SCE
<br />6,439
<br />153
<br />2.71
<br />4%
<br />$12,103
<br />$22,032
<br />$26,348
<br />1.8
<br />2.2
<br />$9,929
<br />$14,245
<br />CZ15
<br />SCE
<br />8,802
<br />48
<br />2.76
<br />5%
<br />$12,534
<br />$25,706
<br />$31,402
<br />2.1
<br />2.5
<br />$13,171
<br />$18,868
<br />CZ16
<br />PG&E
<br />2,316
<br />390
<br />2.97
<br />3%
<br />$11,999
<br />$22,663
<br />$13,888
<br />1.9
<br />1.2
<br />$10,665
<br />$1,890
<br />CZ16-2
<br />LADWP
<br />2,316
<br />390
<br />2.97
<br />3%
<br />$11,999
<br />$11,921
<br />$13,888
<br />1.0
<br />1.2
<br />($78)
<br />$1,890
<br />36
<br />2019-07-25
<br />463
<br />
|