|
7.A. - Page 212 of 285
<br />2019 Nonresidential New Construction Reach Code Cost Effectiveness Study
<br />Figure 27. Cost Effectiveness for Medium Retail Package 2 - All -Electric Federal Code Minimum
<br />CZ
<br />Utility
<br />Elec
<br />Savings
<br />(kWh)
<br />Gas
<br />Savings
<br />(therms)
<br />GHG
<br />Reductions
<br />(mtons)
<br />Comp-
<br />Hance
<br />Margin
<br />Incremental
<br />Package Cost"
<br />Lifecycle
<br />Utility Cost
<br />Savings
<br />$TDV
<br />Savings
<br />B/C
<br />Ratio
<br />(On -bill)
<br />B/C
<br />Ratio
<br />(TDV)
<br />NPV (On-
<br />bill)
<br />NPV
<br />(TDV)
<br />Package 2: All -Electric Federal Code
<br />Minimum
<br />CZ01
<br />PG&E
<br />-29,155
<br />3893
<br />13.85
<br />-4.1%
<br />($23,048)
<br />($8,333)
<br />($13,910)
<br />2.8
<br />1.7
<br />$14,715
<br />$9,138
<br />CZ02
<br />PG&E
<br />-21,786
<br />2448
<br />7.49
<br />-1.0%
<br />($27,464)
<br />($16,476)
<br />($4,483)
<br />1.7
<br />6.1
<br />$10,987
<br />$22,981
<br />CZ03
<br />PG&E
<br />-14,583
<br />1868
<br />6.26
<br />-0.4%
<br />($24,111)
<br />$263
<br />($1,450)
<br />1 >1
<br />16.6
<br />$24,374
<br />$22,661
<br />CZ04
<br />PG&E
<br />-14,186
<br />1706
<br />5.30
<br />-0.1%
<br />($22,896)
<br />($8,753)
<br />($220)
<br />2.6
<br />104.2
<br />$14,143
<br />$22,676
<br />CZ04-2
<br />CPAU
<br />-14,186
<br />1706
<br />5.30
<br />-0.1%
<br />($22,896)
<br />$12,493
<br />($220)
<br />>1
<br />104.2
<br />$35,389
<br />$22,676
<br />CZ05
<br />PG&E
<br />-14,334
<br />1746
<br />5.47
<br />-1.2%
<br />($25,507)
<br />($1,567)
<br />($4,197)
<br />16.3
<br />6.1
<br />$23,940
<br />$21,309
<br />CZ06
<br />SCE
<br />-7,527
<br />1002
<br />3.32
<br />0.5%
<br />($21,762)
<br />$18,590
<br />$1,868
<br />>1
<br />>1
<br />$40,351
<br />$23,630
<br />CZ06-2
<br />LADWP
<br />-7,527
<br />1002
<br />3.32
<br />0.5%
<br />($21,762)
<br />$19,309
<br />$1,868
<br />>1
<br />>1
<br />$41,071
<br />$23,630
<br />CZ07
<br />SDG&E
<br />-3,812
<br />522
<br />1.76
<br />0.3%
<br />($23,762)
<br />$54,345
<br />$1,318
<br />>1
<br />>1
<br />$78,107
<br />$25,080
<br />CZ08
<br />SCE
<br />-5,805
<br />793
<br />2.70
<br />0.4%
<br />($26,922)
<br />$16,735
<br />$1,846
<br />>1
<br />>1
<br />$43,658
<br />$28,768
<br />CZ08-2
<br />LADWP
<br />-5,805
<br />793
<br />2.70
<br />0.4%
<br />($26,922)
<br />$17,130
<br />$1,846
<br />>1
<br />>1
<br />$44,052
<br />$28,768
<br />CZ09
<br />SCE
<br />-7,241
<br />970
<br />3.32
<br />0.4%
<br />($32,113)
<br />$18,582
<br />$1,978
<br />>1
<br />>1
<br />$50,695
<br />$34,091
<br />CZ09-2
<br />LADWP
<br />-7,241
<br />970
<br />3.32
<br />0.4%
<br />($32,113)
<br />$19,089
<br />$1,978
<br />>1
<br />>1
<br />$51,202
<br />$34,091
<br />CZ10
<br />SDG&E
<br />-10,336
<br />1262
<br />3.99
<br />0.1%
<br />($27,272)
<br />$54,453
<br />$505
<br />>1
<br />>1
<br />$81,724
<br />$27,777
<br />CZ10-2
<br />SCE
<br />-10,336
<br />1262
<br />3.99
<br />0.1%
<br />($27,272)
<br />$20,996
<br />$505
<br />>1
<br />>1
<br />$48,268
<br />$27,777
<br />CZ11
<br />PG&E
<br />-19,251
<br />2415
<br />7.95
<br />0.5%
<br />($32,202)
<br />($7,951)
<br />$2,615
<br />4.1
<br />>1
<br />$24,251
<br />$34,817
<br />CZ12
<br />PG&E
<br />-19,471
<br />2309
<br />7.28
<br />-0.1%
<br />($32,504)
<br />($14,153)
<br />($461)
<br />2.3
<br />70.4
<br />$18,351
<br />$32,042
<br />CZ12-2
<br />SMUD
<br />-19,471
<br />2309
<br />7.28
<br />-0.1%
<br />($32,504)
<br />$12,939
<br />($461)
<br />>1
<br />70.4
<br />$45,443
<br />$32,042
<br />CZ13
<br />PG&E
<br />-16,819
<br />1983
<br />6.15
<br />-0.4%
<br />($28,158)
<br />($10,575)
<br />($2,022)
<br />2.7
<br />13.9
<br />$17,582
<br />$26,136
<br />CZ14
<br />SDG&E
<br />-13,208
<br />1672
<br />5.44
<br />0.7%
<br />($26,656)
<br />$41,117
<br />$4,461
<br />>1
<br />>1
<br />$67,772
<br />$31,117
<br />CZ14-2
<br />SCE
<br />-13,208
<br />1672
<br />5.44
<br />0.7%
<br />($26,656)
<br />$18,467
<br />$4,461
<br />>1
<br />>1
<br />$45,123
<br />$31,117
<br />CZ15
<br />SCE
<br />-2,463
<br />518
<br />2.14
<br />0.9%
<br />($29,544)
<br />$16,796
<br />$5,823
<br />>1
<br />>1
<br />$46,339
<br />$35,367
<br />CZ16
<br />PG&E
<br />-41,418
<br />4304
<br />13.23
<br />-12.2%
<br />($25,771)
<br />($49,862)
<br />($52,542)
<br />0.5
<br />0.5
<br />($24,091)
<br />($26,771)
<br />CZ16-2
<br />LADWP
<br />-41,418
<br />4304
<br />13.23
<br />-12.2%
<br />($25,771)
<br />$39,319
<br />($52,542)
<br />>1
<br />0.5
<br />$65,090
<br />($26,771)
<br />.The Incremental Package Cost is the addition of the incremental HVAC and water heating equipment costs from Figure 11 and the natural gas infrastructure
<br />incremental cost savings of $28,027 (see section 3.3.2.2).
<br />37
<br />2019-07-25
<br />464
<br />
|