|
7.A. - Page 252 of 285
<br />2019 Nonresidential New Construction Reach Code Cost Effectiveness Study
<br />Figure 60. Cost Effectiveness for Medium Office - All -Electric + 135kW PV
<br />CZ
<br />IOU territory
<br />Elec
<br />Savings
<br />(kWh)
<br />Gas
<br />Savings
<br />(therms)
<br />GHG
<br />savings
<br />(tons)
<br />Incremental
<br />Package Cost
<br />Lifecycle
<br />Energy Cost
<br />Savings
<br />Lifecycle
<br />TDV
<br />Savings
<br />B/C
<br />Ratio
<br />(On-
<br />bill)
<br />B/C
<br />Ratio
<br />(TDV)
<br />NPV (On-
<br />bill)
<br />NPV
<br />(TDV)
<br />All -Electric
<br />+ 135kW PV
<br />CZ01
<br />PG&E
<br />123,683
<br />4967
<br />44.5
<br />$163,217
<br />$405,731
<br />$321,979
<br />2.5
<br />2.0
<br />$242,514
<br />$158,762
<br />CZ02
<br />PG&E
<br />165,627
<br />3868
<br />46.6
<br />$176,775
<br />$562,528
<br />$430,276
<br />3.2
<br />2.4
<br />$385,753
<br />$253,501
<br />CZ03
<br />PG&E
<br />173,831
<br />3142
<br />46.3
<br />$168,140
<br />$575,864
<br />$420,205
<br />3.4
<br />2.5
<br />$407,725
<br />$252,066
<br />CZ04
<br />PG&E
<br />178,706
<br />3759
<br />48.7
<br />$181,458
<br />$601,431
<br />$456,861
<br />3.3
<br />2.5
<br />$419,973
<br />$275,403
<br />CZ04-2
<br />CPAU
<br />178,706
<br />3759
<br />48.7
<br />$181,458
<br />$517,526
<br />$456,861
<br />2.9
<br />2.5
<br />$336,069
<br />$275,403
<br />CZ05
<br />PG&E
<br />185,664
<br />3240
<br />48.6
<br />$165,967
<br />$664,842
<br />$446,600
<br />4.0
<br />2.7
<br />$498,875
<br />$280,633
<br />CZ06
<br />SCE
<br />192,214
<br />2117
<br />45.3
<br />$174,317
<br />$423,657
<br />$471,944
<br />2.4
<br />2.7
<br />$249,340
<br />$297,626
<br />CZ06-2
<br />LADWP
<br />192,214
<br />2117
<br />45.3
<br />$174,317
<br />$259,270
<br />$471,944
<br />1.5
<br />2.7
<br />$84,953
<br />$297,626
<br />CZ07
<br />SDG&E
<br />210,282
<br />950
<br />44.3
<br />$180,145
<br />$669,979
<br />$485,260
<br />3.7
<br />2.7
<br />$489,834
<br />$305,115
<br />CZ08
<br />SCE
<br />201,491
<br />1219
<br />43.5
<br />$181,696
<br />$407,277
<br />$497,622
<br />2.2
<br />2.7
<br />$225,580
<br />$315,925
<br />CZ08-2
<br />LADWP
<br />201,491
<br />1219
<br />43.5
<br />$181,696
<br />$240,657
<br />$497,622
<br />1.3
<br />2.7
<br />$58,960
<br />$315,925
<br />CZ09
<br />SCE
<br />200,242
<br />1605
<br />45.6
<br />$187,368
<br />$408,922
<br />$491,322
<br />2.2
<br />2.6
<br />$221,554
<br />$303,953
<br />CZ09-2
<br />LADWP
<br />200,242
<br />1605
<br />45.6
<br />$187,368
<br />$248,452
<br />$491,322
<br />1.3
<br />2.6
<br />$61,084
<br />$303,953
<br />CZ10
<br />SDG&E
<br />189,734
<br />2053
<br />44.7
<br />$202,568
<br />$667,551
<br />$462,111
<br />3.3
<br />2.3
<br />$464,982
<br />$259,543
<br />CZ10-2
<br />SCE
<br />189,734
<br />2053
<br />44.7
<br />$202,568
<br />$412,659
<br />$462,111
<br />2.0
<br />2.3
<br />$210,091
<br />$259,543
<br />CZ11
<br />PG&E
<br />171,399
<br />3062
<br />44.5
<br />$186,483
<br />$597,807
<br />$446,074
<br />3.2
<br />2.4
<br />$411,324
<br />$259,592
<br />CZ12
<br />PG&E
<br />168,413
<br />3327
<br />45.0
<br />$182,127
<br />$571,758
<br />$442,638
<br />3.1
<br />2.4
<br />$389,632
<br />$260,511
<br />CZ12-2
<br />SMUD
<br />168,413
<br />3327
<br />45.0
<br />$182,127
<br />$343,602
<br />$442,638
<br />1.9
<br />2.4
<br />$161,475
<br />$260,511
<br />CZ13
<br />PG&E
<br />168,817
<br />3063
<br />44.3
<br />$187,744
<br />$581,964
<br />$430,324
<br />3.1
<br />2.3
<br />$394,220
<br />$242,580
<br />CZ14
<br />SDG&E
<br />197,643
<br />3266
<br />50.1
<br />$185,314
<br />$667,762
<br />$527,930
<br />3.6
<br />2.8
<br />$482,449
<br />$342,616
<br />CZ14-2
<br />SCE
<br />197,643
<br />3266
<br />50.1
<br />$185,314
<br />$408,424
<br />$527,930
<br />2.2
<br />2.8
<br />$223,110
<br />$342,616
<br />CZ15
<br />SCE
<br />209,539
<br />1537
<br />45.7
<br />$214,294
<br />$390,267
<br />$504,638
<br />1.8
<br />2.4
<br />$175,972
<br />$290,343
<br />CZ16
<br />PG&E
<br />135,255
<br />6185
<br />50.4
<br />$186,374
<br />$470,199
<br />$338,637
<br />2.5
<br />1.8
<br />$283,825
<br />$152,263
<br />CZ16-2
<br />LADWP
<br />135,255
<br />6185
<br />50.4
<br />$186,374
<br />$250,807
<br />$338,637
<br />1.3
<br />1.8
<br />$64,433
<br />$152,263
<br />77
<br />2019-07-25
<br />504
<br />
|