|
7.A. - Page 253 of 285
<br />2019 Nonresidential New Construction Reach Code Cost Effectiveness Study
<br />Fi ure 61. Cost Effectiveness for Medium Office - All -Electric + 135kW PV + 50 kWh Batter
<br />CZ
<br />IOU territory
<br />Elec
<br />Savings
<br />(kWh)
<br />Gas
<br />Savings
<br />(therms)
<br />GHG
<br />savings
<br />(tons)
<br />Incremental
<br />Package Cost
<br />Lifecycle
<br />Energy Cost
<br />Savings
<br />Lifecycle
<br />TDV
<br />Savings
<br />B/C
<br />Ratio
<br />(On-
<br />bill)
<br />B/C
<br />Ratio
<br />(TDV)
<br />NPV (On-
<br />bill)
<br />NPV
<br />(TDV)
<br />All -Electric
<br />+ 135kW PV
<br />+ 50 kWh Battery
<br />CZ01
<br />PG&E
<br />123,280
<br />4967
<br />45.4
<br />$191,117
<br />$404,994
<br />$323,077
<br />2.1
<br />1.7
<br />$213,877
<br />$131,960
<br />CZ02
<br />PG&E
<br />165,200
<br />3868
<br />47.7
<br />$204,675
<br />$561,747
<br />$431,469
<br />2.7
<br />2.1
<br />$357,072
<br />$226,795
<br />CZ03
<br />PG&E
<br />173,384
<br />3142
<br />47.4
<br />$196,040
<br />$575,043
<br />$422,019
<br />2.9
<br />2.2
<br />$379,003
<br />$225,979
<br />CZ04
<br />PG&E
<br />178,259
<br />3759
<br />49.8
<br />$209,358
<br />$600,621
<br />$461,634
<br />2.9
<br />2.2
<br />$391,263
<br />$252,276
<br />CZ04-2
<br />CPAU
<br />178,259
<br />3759
<br />49.8
<br />$209,358
<br />$516,495
<br />$461,634
<br />2.5
<br />2.2
<br />$307,137
<br />$252,276
<br />CZ05
<br />PG&E
<br />185,229
<br />3240
<br />49.7
<br />$193,867
<br />$664,046
<br />$447,793
<br />3.4
<br />2.3
<br />$470,179
<br />$253,926
<br />CZ06
<br />SCE
<br />191,767
<br />2117
<br />46.5
<br />$202,217
<br />$423,369
<br />$473,519
<br />2.1
<br />2.3
<br />$221,152
<br />$271,301
<br />CZ06-2
<br />LADWP
<br />191,767
<br />2117
<br />46.5
<br />$202,217
<br />$259,033
<br />$473,519
<br />1.3
<br />2.3
<br />$56,816
<br />$271,301
<br />CZ07
<br />SDG&E
<br />209,848
<br />950
<br />45.4
<br />$208,045
<br />$675,307
<br />$486,787
<br />3.2
<br />2.3
<br />$467,262
<br />$278,743
<br />CZ08
<br />SCE
<br />201,047
<br />1219
<br />44.7
<br />$209,596
<br />$407,027
<br />$498,910
<br />1.9
<br />2.4
<br />$197,430
<br />$289,314
<br />CZ08-2
<br />LADWP
<br />201,047
<br />1219
<br />44.7
<br />$209,596
<br />$240,432
<br />$498,910
<br />1.1
<br />2.4
<br />$30,835
<br />$289,314
<br />CZ09
<br />SCE
<br />199,802
<br />1605
<br />46.6
<br />$215,268
<br />$408,676
<br />$492,515
<br />1.9
<br />2.3
<br />$193,408
<br />$277,246
<br />CZ09-2
<br />LADWP
<br />199,802
<br />1605
<br />46.6
<br />$215,268
<br />$248,242
<br />$492,515
<br />1.2
<br />2.3
<br />$32,974
<br />$277,246
<br />CZ10
<br />SDG&E
<br />189,293
<br />2053
<br />45.7
<br />$230,468
<br />$672,867
<br />$463,352
<br />2.9
<br />2.0
<br />$442,399
<br />$232,884
<br />CZ10-2
<br />SCE
<br />189,293
<br />2053
<br />45.7
<br />$230,468
<br />$412,412
<br />$463,352
<br />1.8
<br />2.0
<br />$181,944
<br />$232,884
<br />CZ11
<br />PG&E
<br />170,987
<br />3062
<br />45.5
<br />$214,383
<br />$597,062
<br />$448,509
<br />2.8
<br />2.1
<br />$382,680
<br />$234,126
<br />CZ12
<br />PG&E
<br />167,995
<br />3327
<br />46.0
<br />$210,027
<br />$571,002
<br />$447,411
<br />2.7
<br />2.1
<br />$360,975
<br />$237,384
<br />CZ12-2
<br />SMUD
<br />167,995
<br />3327
<br />46.0
<br />$210,027
<br />$343,043
<br />$447,411
<br />1.6
<br />2.1
<br />$133,017
<br />$237,384
<br />CZ13
<br />PG&E
<br />168,408
<br />3063
<br />45.3
<br />$215,644
<br />$581,225
<br />$440,920
<br />2.7
<br />2.0
<br />$365,580
<br />$225,275
<br />CZ14
<br />SDG&E
<br />197,188
<br />3266
<br />51.2
<br />$213,214
<br />$680,893
<br />$531,080
<br />3.2
<br />2.5
<br />$467,679
<br />$317,866
<br />CZ14-2
<br />SCE
<br />197,188
<br />3266
<br />51.2
<br />$213,214
<br />$408,166
<br />$531,080
<br />1.9
<br />2.5
<br />$194,952
<br />$317,866
<br />CZ15
<br />SCE
<br />209,148
<br />1537
<br />46.6
<br />$242,194
<br />$390,000
<br />$506,499
<br />1.6
<br />2.1
<br />$147,806
<br />$264,305
<br />CZ16
<br />PG&E
<br />134,809
<br />6185
<br />51.4
<br />$214,274
<br />$469,378
<br />$341,978
<br />2.2
<br />1.6
<br />$255,105
<br />$127,704
<br />CZ16-2
<br />LADWP
<br />134,809
<br />6185
<br />51.4
<br />$214,274
<br />$250,580
<br />$341,978
<br />1.2
<br />1.6
<br />$36,306
<br />$127,704
<br />78
<br />2019-07-25
<br />505
<br />
|