|
7.A. - Page 260 of 285
<br />2019 Nonresidential New Construction Reach Code Cost Effectiveness Study
<br />Figure 67. Cost Effectiveness for Medium Retail - All -Electric + 3kW PV + 5 kWh Battery
<br />CZ
<br />IOU territory
<br />Elec
<br />Savings
<br />(kWh)
<br />Gas
<br />Savings
<br />(therms)
<br />GHG
<br />savings
<br />(tons)
<br />Incremental
<br />Package Cost
<br />Lifecycle
<br />Energy Cost
<br />Savings
<br />$-TDV
<br />Savings
<br />B/C
<br />Ratio
<br />(On-
<br />bill)
<br />B/C
<br />Ratio
<br />(TDV)
<br />NPV (On-
<br />bill)
<br />NPV
<br />(TDV)
<br />All -Electric
<br />+ 3kW PV + 5 kWh Battery
<br />CZ01
<br />PG&E
<br />-25,214
<br />3893
<br />14.61
<br />($14,692)
<br />$4,288
<br />($5,450)
<br />>1
<br />2.7
<br />$18,980
<br />$9,242
<br />CZ02
<br />PG&E
<br />-17,101
<br />2448
<br />8.40
<br />($14,692)
<br />$859
<br />$5,779
<br />>1
<br />>1
<br />$15,551
<br />$20,472
<br />CZ03
<br />PG&E
<br />-9,851
<br />1868
<br />7.18
<br />($14,692)
<br />$15,418
<br />$8,702
<br />>1
<br />>1
<br />$30,110
<br />$23,394
<br />CZ04
<br />PG&E
<br />-9,353
<br />1706
<br />6.24
<br />($14,692)
<br />$9,110
<br />$10,394
<br />>1
<br />>1
<br />$23,802
<br />$25,086
<br />CZ04-2
<br />CPAU
<br />-9,353
<br />1706
<br />6.24
<br />($14,692)
<br />$24,000
<br />$10,394
<br />>1
<br />>1
<br />$38,693
<br />$25,086
<br />CZ05
<br />PG&E
<br />-9,423
<br />1746
<br />6.42
<br />($14,692)
<br />$14,076
<br />$6,351
<br />>1
<br />>1
<br />$28,768
<br />$21,043
<br />CZ06
<br />SCE
<br />-2,759
<br />1002
<br />4.24
<br />($14,692)
<br />$29,710
<br />$12,592
<br />>1
<br />>1
<br />$44,402
<br />$27,284
<br />CZ06-2
<br />LA
<br />-2,759
<br />1002
<br />4.24
<br />($14,692)
<br />$26,292
<br />$12,592
<br />>1
<br />>1
<br />$40,984
<br />$27,284
<br />CZ07
<br />SDG&E
<br />1,148
<br />522
<br />2.72
<br />($14,692)
<br />$76,810
<br />$12,350
<br />>1
<br />>1
<br />$91,502
<br />$27,042
<br />CZ08
<br />SCE
<br />-979
<br />793
<br />3.64
<br />($14,692)
<br />$28,576
<br />$13,185
<br />>1
<br />>1
<br />$43,268
<br />$27,877
<br />CZ08-2
<br />LA
<br />-979
<br />793
<br />3.64
<br />($14,692)
<br />$24,475
<br />$13,185
<br />>1
<br />>1
<br />$39,167
<br />$27,877
<br />CZ09
<br />SCE
<br />-2,352
<br />970
<br />4.28
<br />($14,692)
<br />$29,776
<br />$13,207
<br />>1
<br />>1
<br />$44,468
<br />$27,899
<br />CZ09-2
<br />LA
<br />-2,352
<br />970
<br />4.28
<br />($14,692)
<br />$25,823
<br />$13,207
<br />>1
<br />>1
<br />$40,516
<br />$27,899
<br />CZ10
<br />SDG&E
<br />-5,388
<br />1262
<br />4.95
<br />($14,692)
<br />$75,458
<br />$11,493
<br />>1
<br />>1
<br />$90,150
<br />$26,185
<br />CZ10-2
<br />SCE
<br />-5,388
<br />1262
<br />4.95
<br />($14,692)
<br />$32,394
<br />$11,493
<br />>1
<br />>1
<br />$47,086
<br />$26,185
<br />CZ11
<br />PG&E
<br />-14,533
<br />2415
<br />8.86
<br />($14,692)
<br />$7,618
<br />$13,295
<br />>1
<br />>1
<br />$22,310
<br />$27,987
<br />CZ12
<br />PG&E
<br />-14,764
<br />2309
<br />8.19
<br />($14,692)
<br />$2,210
<br />$10,152
<br />>1
<br />>1
<br />$16,902
<br />$24,845
<br />CZ12-2
<br />SMUD
<br />-14,764
<br />2309
<br />8.19
<br />($14,692)
<br />$21,215
<br />$10,152
<br />>1
<br />>1
<br />$35,907
<br />$24,845
<br />CZ13
<br />PG&E
<br />-12,069
<br />1983
<br />7.08
<br />($14,692)
<br />$5,647
<br />$8,570
<br />>1
<br />>1
<br />$20,339
<br />$23,262
<br />CZ14
<br />SDG&E
<br />-7,950
<br />1672
<br />6.45
<br />($14,692)
<br />$60,412
<br />$16,679
<br />>1
<br />>1
<br />$75,104
<br />$31,371
<br />CZ14-2
<br />SCE
<br />-7,950
<br />1672
<br />6.45
<br />($14,692)
<br />$28,631
<br />$16,679
<br />>1
<br />>1
<br />$43,323
<br />$31,371
<br />CZ15
<br />SCE
<br />2,534
<br />518
<br />3.10
<br />($14,692)
<br />$27,271
<br />$17,162
<br />>1
<br />>1
<br />$41,963
<br />$31,855
<br />CZ16
<br />PG&E
<br />-36,081
<br />4304
<br />14.26
<br />($14,692)
<br />($30,111)
<br />($41,181)
<br />0.5
<br />0.4
<br />($15,419)
<br />($26,489)
<br />CZ16-2
<br />LA
<br />-36,081
<br />4304
<br />14.26
<br />($14,692)
<br />$45,706
<br />($41,181)
<br />>1
<br />0.4
<br />$60,398
<br />($26,489)
<br />85
<br />2019-07-25
<br />512
<br />
|