|
7.A. - Page 261 of 285
<br />2019 Nonresidential New Construction Reach Code Cost Effectiveness Study
<br />Figure 68. Cost Effectiveness for Medium Retail - All -Electric + 110kW PV
<br />CZ
<br />IOU territory
<br />Elec
<br />Savings
<br />(kWh)
<br />Gas
<br />Savings
<br />(therms)
<br />GHG
<br />savings
<br />(tons)
<br />Incremental
<br />Package Cost
<br />Lifecycle
<br />Energy Cost
<br />Savings
<br />Lifecycle
<br />TDV
<br />Savings
<br />B/C
<br />Ratio
<br />(On-
<br />bill)
<br />B/C
<br />Ratio
<br />(TDV)
<br />NPV (On-
<br />bill)
<br />NPV
<br />(TDV)
<br />All -Electric
<br />+ 110kW PV
<br />CZ01
<br />PG&E
<br />115,344
<br />3893
<br />41.82
<br />$143,932
<br />$454,277
<br />$296,025
<br />3.2
<br />2.1
<br />$310,345
<br />$152,093
<br />CZ02
<br />PG&E
<br />150,004
<br />2448
<br />40.80
<br />$139,516
<br />$470,236
<br />$371,817
<br />3.4
<br />2.7
<br />$330,720
<br />$232,301
<br />CZ03
<br />PG&E
<br />158,951
<br />1868
<br />39.82
<br />$142,869
<br />$544,095
<br />$370,696
<br />3.8
<br />2.6
<br />$401,226
<br />$227,827
<br />CZ04
<br />PG&E
<br />163,043
<br />1706
<br />39.73
<br />$144,084
<br />$488,619
<br />$388,847
<br />3.4
<br />2.7
<br />$344,534
<br />$244,763
<br />CZ04-2
<br />CPAU
<br />163,043
<br />1706
<br />39.73
<br />$144,084
<br />$432,905
<br />$388,847
<br />3.0
<br />2.7
<br />$288,821
<br />$244,763
<br />CZ05
<br />PG&E
<br />165,711
<br />1746
<br />40.30
<br />$141,473
<br />$565,525
<br />$382,760
<br />4.0
<br />2.7
<br />$424,051
<br />$241,287
<br />CZ06
<br />SCE
<br />167,328
<br />1002
<br />37.24
<br />$145,218
<br />$306,670
<br />$395,066
<br />2.1
<br />2.7
<br />$161,452
<br />$249,848
<br />CZ06-2
<br />LA
<br />167,328
<br />1002
<br />37.24
<br />$145,218
<br />$184,797
<br />$395,066
<br />1.3
<br />2.7
<br />$39,579
<br />$249,848
<br />CZ07
<br />SDG&E
<br />178,042
<br />522
<br />37.07
<br />$143,218
<br />$428,332
<br />$406,032
<br />3.0
<br />2.8
<br />$285,114
<br />$262,814
<br />CZ08
<br />SCE
<br />171,149
<br />793
<br />36.94
<br />$140,058
<br />$301,219
<br />$417,635
<br />2.2
<br />3.0
<br />$161,161
<br />$277,577
<br />CZ08-2
<br />LA
<br />171,149
<br />793
<br />36.94
<br />$140,058
<br />$178,419
<br />$417,635
<br />1.3
<br />3.0
<br />$38,361
<br />$277,577
<br />CZ09
<br />SCE
<br />172,027
<br />970
<br />38.50
<br />$134,867
<br />$307,640
<br />$414,075
<br />2.3
<br />3.1
<br />$172,773
<br />$279,208
<br />CZ09-2
<br />LA
<br />172,027
<br />970
<br />38.50
<br />$134,867
<br />$187,813
<br />$414,075
<br />1.4
<br />3.1
<br />$52,946
<br />$279,208
<br />CZ10
<br />SDG&E
<br />171,107
<br />1262
<br />39.40
<br />$139,708
<br />$463,692
<br />$403,505
<br />3.3
<br />2.9
<br />$323,984
<br />$263,796
<br />CZ10-2
<br />SCE
<br />171,107
<br />1262
<br />39.40
<br />$139,708
<br />$311,464
<br />$403,505
<br />2.2
<br />2.9
<br />$171,755
<br />$263,796
<br />CZ11
<br />PG&E
<br />153,732
<br />2415
<br />41.41
<br />$134,778
<br />$467,356
<br />$394,165
<br />3.5
<br />2.9
<br />$332,578
<br />$259,387
<br />CZ12
<br />PG&E
<br />153,126
<br />2309
<br />40.61
<br />$134,476
<br />$467,106
<br />$389,111
<br />3.5
<br />2.9
<br />$332,630
<br />$254,635
<br />CZ12-2
<br />SMUD
<br />153,126
<br />2309
<br />40.61
<br />$134,476
<br />$283,343
<br />$389,111
<br />2.1
<br />2.9
<br />$148,867
<br />$254,635
<br />CZ13
<br />PG&E
<br />157,332
<br />1983
<br />39.97
<br />$138,822
<br />$477,831
<br />$385,947
<br />3.4
<br />2.8
<br />$339,008
<br />$247,124
<br />CZ14
<br />SDG&E
<br />179,582
<br />1672
<br />42.42
<br />$140,324
<br />$437,575
<br />$452,729
<br />3.1
<br />3.2
<br />$297,251
<br />$312,405
<br />CZ14-2
<br />SCE
<br />179,582
<br />1672
<br />42.42
<br />$140,324
<br />$309,064
<br />$452,729
<br />2.2
<br />3.2
<br />$168,740
<br />$312,405
<br />CZ15
<br />SCE
<br />180,751
<br />518
<br />37.26
<br />$137,436
<br />$294,877
<br />$421,612
<br />2.1
<br />3.1
<br />$157,440
<br />$284,176
<br />CZ16
<br />PG&E
<br />154,248
<br />4304
<br />51.20
<br />$141,209
<br />$473,892
<br />$364,016
<br />3.4
<br />2.6
<br />$332,682
<br />$222,807
<br />CZ16-2
<br />LA
<br />154,248
<br />4304
<br />51.20
<br />$141,209
<br />$211,677
<br />$364,016
<br />1.5
<br />2.6
<br />$70,467
<br />$222,807
<br />E�
<br />2019-07-25
<br />513
<br />
|