|
7.A. - Page 262 of 285
<br />2019 Nonresidential New Construction Reach Code Cost Effectiveness Study
<br />Figure 69. Cost Effectiveness for Medium Retail - All -Electric + 110kW PV + 50 kWh Battery
<br />CZ
<br />IOU territory
<br />Elec
<br />Savings
<br />(kWh)
<br />Gas
<br />Savings
<br />(therms)
<br />GHG
<br />savings
<br />(tons)
<br />Incremental
<br />Package Cost
<br />Lifecycle
<br />Energy Cost
<br />Savings
<br />Lifecycle
<br />TDV
<br />Savings
<br />B/C
<br />Ratio
<br />(On-
<br />bill)
<br />B/C
<br />Ratio
<br />(TDV)
<br />NPV (On-
<br />bill)
<br />NPV
<br />(TDV)
<br />All -Electric
<br />+ 90kW PV +
<br />50 kWh Battery
<br />CZ01
<br />PG&E
<br />114,356
<br />3893
<br />43.52
<br />$171,832
<br />$451,043
<br />$310,265
<br />2.6
<br />1.8
<br />$279,211
<br />$138,433
<br />CZ02
<br />PG&E
<br />148,793
<br />2448
<br />42.89
<br />$167,416
<br />$475,081
<br />$394,099
<br />2.8
<br />2.4
<br />$307,664
<br />$226,683
<br />CZ03
<br />PG&E
<br />157,707
<br />1868
<br />42.12
<br />$170,769
<br />$541,418
<br />$394,034
<br />3.2
<br />2.3
<br />$370,649
<br />$223,265
<br />CZ04
<br />PG&E
<br />161,769
<br />1706
<br />41.82
<br />$171,984
<br />$523,603
<br />$422,535
<br />3.0
<br />2.5
<br />$351,618
<br />$250,551
<br />CZ04-2
<br />CPAU
<br />161,769
<br />1706
<br />41.82
<br />$171,984
<br />$430,567
<br />$422,535
<br />2.5
<br />2.5
<br />$258,582
<br />$250,551
<br />CZ05
<br />PG&E
<br />164,408
<br />1746
<br />42.68
<br />$169,373
<br />$561,966
<br />$405,087
<br />3.3
<br />2.4
<br />$392,592
<br />$235,714
<br />CZ06
<br />SCE
<br />166,052
<br />1002
<br />39.48
<br />$173,118
<br />$306,697
<br />$414,756
<br />1.8
<br />2.4
<br />$133,579
<br />$241,638
<br />CZ06-2
<br />LA
<br />166,052
<br />1002
<br />39.48
<br />$173,118
<br />$187,941
<br />$414,756
<br />1.1
<br />2.4
<br />$14,823
<br />$241,638
<br />CZ07
<br />SDG&E
<br />176,705
<br />522
<br />39.47
<br />$171,118
<br />$479,038
<br />$428,490
<br />2.8
<br />2.5
<br />$307,920
<br />$257,372
<br />CZ08
<br />SCE
<br />169,825
<br />793
<br />39.14
<br />$167,958
<br />$312,602
<br />$436,709
<br />1.9
<br />2.6
<br />$144,645
<br />$268,751
<br />CZ08-2
<br />LA
<br />169,825
<br />793
<br />39.14
<br />$167,958
<br />$187,142
<br />$436,709
<br />1.1
<br />2.6
<br />$19,185
<br />$268,751
<br />CZ09
<br />SCE
<br />170,747
<br />970
<br />40.23
<br />$162,767
<br />$318,113
<br />$423,370
<br />2.0
<br />2.6
<br />$155,346
<br />$260,604
<br />CZ09-2
<br />LA
<br />170,747
<br />970
<br />40.23
<br />$162,767
<br />$197,006
<br />$423,370
<br />1.2
<br />2.6
<br />$34,240
<br />$260,604
<br />CZ10
<br />SDG&E
<br />169,935
<br />1262
<br />41.08
<br />$167,608
<br />$503,504
<br />$411,284
<br />3.0
<br />2.5
<br />$335,896
<br />$243,675
<br />CZ10-2
<br />SCE
<br />169,935
<br />1262
<br />41.08
<br />$167,608
<br />$317,927
<br />$411,284
<br />1.9
<br />2.5
<br />$150,319
<br />$243,675
<br />CZ11
<br />PG&E
<br />152,559
<br />2415
<br />42.99
<br />$162,678
<br />$491,775
<br />$420,667
<br />3.0
<br />2.6
<br />$329,096
<br />$257,989
<br />CZ12
<br />PG&E
<br />151,956
<br />2309
<br />42.21
<br />$162,376
<br />$494,703
<br />$417,063
<br />3.0
<br />2.6
<br />$332,327
<br />$254,687
<br />CZ12-2
<br />SMUD
<br />151,956
<br />2309
<br />42.21
<br />$162,376
<br />$288,950
<br />$417,063
<br />1.8
<br />2.6
<br />$126,573
<br />$254,687
<br />CZ13
<br />PG&E
<br />156,271
<br />1983
<br />41.25
<br />$166,722
<br />$485,422
<br />$395,770
<br />2.9
<br />2.4
<br />$318,699
<br />$229,047
<br />CZ14
<br />SDG&E
<br />178,505
<br />1672
<br />43.94
<br />$168,224
<br />$452,456
<br />$457,387
<br />2.7
<br />2.7
<br />$284,232
<br />$289,163
<br />CZ14-2
<br />SCE
<br />178,505
<br />1672
<br />43.94
<br />$168,224
<br />$311,520
<br />$457,387
<br />1.9
<br />2.7
<br />$143,296
<br />$289,163
<br />CZ15
<br />SCE
<br />179,840
<br />518
<br />38.23
<br />$165,336
<br />$296,004
<br />$422,293
<br />1.8
<br />2.6
<br />$130,668
<br />$256,957
<br />CZ16
<br />PG&E
<br />152,965
<br />4304
<br />53.53
<br />$169,109
<br />$483,205
<br />$378,299
<br />2.9
<br />2.2
<br />$314,096
<br />$209,190
<br />CZ16-2
<br />LA
<br />152,965
<br />4304
<br />53.53
<br />$169,109
<br />$215,341
<br />$378,299
<br />1.3
<br />2.2
<br />$46,231
<br />$209,190
<br />NN
<br />2019-07-25
<br />514
<br />
|